Knowstox

Fundamentals snapshot

ACM Research, Inc.

ACMR · NGM · Technology · Semiconductor Equipment & Materials

Current price

$69.90

52-week range

$26.10 - $127.19

Market cap

$4.87B

One-glance verdict

Overvalued

$37.83 our estimate vs market $69.90

Wall Street consensus: $117.75 (211.2% higher than our fair-value estimate)

Balance sheet

Healthy

15.73x Strong cushion

Net cash $1.09B. Interest coverage shows how many times profit covers the interest bill.

What this company does

ACM Research, Inc.

ACM Research builds and sells the complex machines that other companies use to clean and prepare the foundational materials for making computer chips. It makes most of its money from selling this equipment to chip factories in China. This positions the company as a key supplier within China's technology supply chain (the network of businesses that get a product from creation to the consumer).

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-20.62M FY2024 Q4 $77.18M FY2025 Q1 $-11.44M FY2025 Q2 $-59.63M FY2025 Q3 $-15.64M FY2025 Q4 $20.11M FY2026 Q1 $-51.74M FY2026 Q2 $-71.47M
Revenue $292.92M
Net income $88.98M
Diluted EPS 1.23
Operating cash flow $-6.36M
Free cash flow $-71.47M
Revenue $231.26M
Net income $17.31M
Diluted EPS 0.24
Operating cash flow $-29.54M
Free cash flow $-51.74M
Revenue $244.43M
Net income $8.05M
Diluted EPS 0.11
Operating cash flow $33.92M
Free cash flow $20.11M
Revenue $269.16M
Net income $35.89M
Diluted EPS 0.52
Operating cash flow $-4.62M
Free cash flow $-15.64M
Revenue $215.37M
Net income $29.76M
Diluted EPS 0.44
Operating cash flow $-44.90M
Free cash flow $-59.63M
Revenue $172.35M
Net income $20.38M
Diluted EPS 0.30
Operating cash flow $5.28M
Free cash flow $-11.44M
Revenue $223.47M
Net income $31.08M
Diluted EPS 0.47
Operating cash flow $88.59M
Free cash flow $77.18M
Revenue $203.98M
Net income $30.90M
Diluted EPS 0.45
Operating cash flow $11.91M
Free cash flow $-20.62M

Is it cheap or expensive?

Fair value $37.83 vs current price $69.90

Wall Street consensus is the average analyst price target: $117.75 (211.2% higher than our fair-value estimate).

Our most-likely fair value is $37.83 a share — about 45.9% below today's price of $69.90, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 12.6% · Terminal 2.5%

$37.83

Bear

Growth 2.5% · Discount 12.6% · Terminal 2.5%

$27.87

Bull

Growth 25.0% · Discount 12.6% · Terminal 2.5%

$51.51

Is it drowning in debt?

Healthy

Net cash $1.1B - more cash than debt. Interest coverage 15.7x.

Net debt $-1.09B
Interest coverage 15.73x

ACM Research, Inc.'s profit covers its interest bill about 15.7 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
ACMR BASELINE ACM Research, Inc.

Total debt $349.32M Interest coverage 15.73x This is the baseline the peer rows are being compared against.

Total debt $1.47B Interest coverage 4.33x -72% vs ACMR Carries about 3.6x less debt cushion than ACMR.

Total debt $29.91M Interest coverage 115.35x +633% vs ACMR Carries about 7.3x more debt cushion than ACMR.

Total debt $69.81M Interest coverage 22.24x +41% vs ACMR Carries about 1.4x more debt cushion than ACMR.

Total debt $38.12M Interest coverage -293.99x -100% vs ACMR This peer has almost no interest-payment cushion compared with ACMR.

Total debt $261.19M Interest coverage 4.88x -69% vs ACMR Carries about 3.2x less debt cushion than ACMR.

What you should know

The case for and against ACMR

3 Rewards 1 Risk

Rewards

  • Revenue grew 15.1% last year.
  • Returns 11.6% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 3/10 years.

Risks

  • Stock trades 92.3% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
32.97x
Forward P/E
24.16x
P/B
2.62x
P/S
4.69x
EV/EBITDA
27.09x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
43.8%
Operating margin
17.0%
Net margin
14.5%
ROE
11.6%
ROA
3.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.15x
Current ratio
3.66x
Quick ratio
2.60x
Total debt
$349.32M
Total cash
$1.44B

Growth

How the business has been compounding

Revenue TTM
$1.04B
Revenue 5Y CAGR
36.5%
EPS TTM
2.12
EPS 5Y CAGR
32.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$-6.60M
Free CF TTM
$-66.61M
FCF margin
-6.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date