Knowstox

Fundamentals snapshot

Ascent Industries Co.

ACNT · NGM · Basic Materials · Specialty Chemicals

Current price

$13.74

52-week range

$12.09 - $17.92

Market cap

$123.79M

One-glance verdict

Undervalued

$49.42 our estimate vs market $13.74

Balance sheet

Healthy

-16.63x Concerning

Net cash $14.24M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Ascent Industries Co.

Ascent Industries Co. makes and sells special chemicals like those used in cleaning products and oil drilling. Most of their money comes from selling these chemicals to various industries, which is important because it shows where their main business focus is.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $8.21M FY2025 Q1 $-1.02M FY2025 Q2 $-1.54M FY2025 Q3 $695.00K FY2025 Q4 $-196.00K FY2026 Q1 $-5.85M FY2026 Q2 $-3.05M FY2026 Q3 $1.19M
Revenue $27.14M
Net income $1.40M
Diluted EPS 0.15
Operating cash flow $2.27M
Free cash flow $1.19M
Revenue $25.67M
Net income $670.00K
Diluted EPS 0.07
Operating cash flow $-2.30M
Free cash flow $-3.05M
Revenue $19.41M
Net income $-1.98M
Diluted EPS -0.21
Operating cash flow $-5.43M
Free cash flow $-5.85M
Revenue $11.86M
Net income $-1.04M
Diluted EPS -0.11
Operating cash flow $266.00K
Free cash flow $-196.00K
Revenue $19.70M
Net income $-2.09M
Diluted EPS -0.22
Operating cash flow $1.31M
Free cash flow $695.00K
Revenue $18.65M
Net income $6.29M
Diluted EPS 0.65
Operating cash flow $-1.40M
Free cash flow $-1.54M
Revenue $24.73M
Net income $-2.29M
Diluted EPS -0.23
Operating cash flow $-700.00K
Free cash flow $-1.02M
Revenue $40.67M
Net income $-1.03M
Diluted EPS -0.10
Operating cash flow $8.82M
Free cash flow $8.21M

Is it cheap or expensive?

Fair value $49.42 vs current price $13.74

Our most-likely fair value is $49.42 a share — about 259.7% above today's price of $13.74, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$49.42

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$36.17

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$73.04

Is it drowning in debt?

Healthy

Net cash $14.2M - more cash than debt. Interest coverage -16.6x.

Net debt $-14.24M
Interest coverage -16.63x

Ascent Industries Co.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
ACNT BASELINE Ascent Industries Co.

Total debt $13.83M Interest coverage -16.63x This is the baseline the peer rows are being compared against.

Total debt $243.70M Interest coverage 8.98x This peer still has a real interest-payment cushion, while ACNT does not.

Total debt $3.94M Interest coverage -11.07x Neither company has much profit cushion over interest right now.

Total debt $1.08B Interest coverage 8.31x This peer still has a real interest-payment cushion, while ACNT does not.

Total debt $10.10M Interest coverage 5.82x This peer still has a real interest-payment cushion, while ACNT does not.

What you should know

The case for and against ACNT

2 Rewards 3 Risks

Rewards

  • Revenue grew 12.2% last year.
  • Free cash flow was positive in 6/10 years.

Risks

  • Insider ownership is only 8.4% (peer median: 24.5%).
  • Operating margin compressed from 5.2% to -0.3% over 3 years.
  • Return on equity was -2.9% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
17.18x
P/B
1.56x
P/S
1.48x
EV/EBITDA
-61.10x
PEG ratio
0.94x

Profitability

How much profit each dollar creates

Gross margin
21.1%
Operating margin
-0.3%
Net margin
-5.3%
ROE
-2.9%
ROA
-3.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.17x
Current ratio
4.33x
Quick ratio
3.13x
Total debt
$13.83M
Total cash
$28.07M

Growth

How the business has been compounding

Revenue TTM
$84.08M
Revenue 5Y CAGR
-31.2%
EPS TTM
-0.26
EPS 5Y CAGR
-65.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$-5.19M
Free CF TTM
$-2.06M
FCF margin
-2.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
2018-11-29