Knowstox

Fundamentals snapshot

ADMA Biologics, Inc.

ADMA · NGM · Healthcare · Biotechnology

Current price

$9.51

52-week range

$7.21 - $20.46

Market cap

$2.13B

One-glance verdict

Within fair range

$7.01 our estimate vs market $9.51

Wall Street consensus: $17.00 (142.4% higher than our fair-value estimate)

Balance sheet

Healthy

26.93x Strong cushion

Net debt $67.82M. Interest coverage shows how many times profit covers the interest bill.

What this company does

ADMA Biologics, Inc.

ADMA Biologics makes special medicines from human blood plasma that help people whose bodies have trouble fighting infections. The company makes money not just from selling these drugs, but also by owning the centers that collect the plasma, giving it control over its supply chain (the entire process of making and selling a product, from raw materials to the final customer). This matters because patients with certain immune diseases rely on these treatments to stay healthy, creating a steady need for its products.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $23.97M FY2024 Q4 $47.46M FY2025 Q1 $-24.38M FY2025 Q2 $18.72M FY2025 Q3 $-1.07M FY2025 Q4 $34.55M FY2026 Q1 $55.71M FY2026 Q2 $27.28M
Revenue $124.39M
Net income $37.82M
Diluted EPS 0.16
Operating cash flow $29.54M
Free cash flow $27.28M
Revenue $114.49M
Net income $45.33M
Diluted EPS 0.19
Operating cash flow $58.25M
Free cash flow $55.71M
Revenue $139.16M
Net income $49.38M
Diluted EPS 0.20
Operating cash flow $35.64M
Free cash flow $34.55M
Revenue $134.22M
Net income $36.43M
Diluted EPS 0.15
Operating cash flow $13.29M
Free cash flow $-1.07M
Revenue $121.98M
Net income $34.22M
Diluted EPS 0.14
Operating cash flow $21.14M
Free cash flow $18.72M
Revenue $114.80M
Net income $26.90M
Diluted EPS 0.11
Operating cash flow $-19.68M
Free cash flow $-24.38M
Revenue $117.55M
Net income $111.90M
Diluted EPS 0.45
Operating cash flow $50.22M
Free cash flow $47.46M
Revenue $119.84M
Net income $35.91M
Diluted EPS 0.15
Operating cash flow $25.03M
Free cash flow $23.97M

Is it cheap or expensive?

Fair value $7.01 vs current price $9.51

Wall Street consensus is the average analyst price target: $17.00 (142.4% higher than our fair-value estimate).

Our most-likely fair value is $7.01 a share — about 26.2% away from today's price of $9.51, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 18.0% · Discount 7.2% · Terminal 3.0%

$7.01

Bear

Growth 8.0% · Discount 7.2% · Terminal 3.0%

$3.82

Bull

Growth 25.0% · Discount 7.2% · Terminal 3.0%

$10.44

Is it drowning in debt?

Healthy

Net debt $67.8M. Interest coverage 26.9x.

Net debt $67.82M
Interest coverage 26.93x

ADMA Biologics, Inc.'s profit covers its interest bill about 26.9 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
ADMA BASELINE ADMA Biologics, Inc.

Total debt $203.84M Interest coverage 26.93x This is the baseline the peer rows are being compared against.

Total debt $1.06B Interest coverage -17.25x -100% vs ADMA This peer has almost no interest-payment cushion compared with ADMA.

Total debt $93.13M Interest coverage 17.53x -35% vs ADMA Carries about 1.5x less debt cushion than ADMA.

Total debt $10.74B Interest coverage 2.17x -92% vs ADMA Carries about 12.4x less debt cushion than ADMA.

Total debt $11.80M Interest coverage 30.36x +13% vs ADMA Has roughly the same debt cushion as ADMA.

Total debt $588.20M Interest coverage 1.89x -93% vs ADMA Carries about 14.2x less debt cushion than ADMA.

What you should know

The case for and against ADMA

3 Rewards 1 Risk

Rewards

  • Revenue grew 0.4% last year.
  • Returns 41.9% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 3/10 years.

Risks

  • Insider ownership is only 2.0% (peer median: 4.3%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
13.58x
Forward P/E
10.08x
P/B
5.25x
P/S
4.16x
EV/EBITDA
9.80x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
64.7%
Operating margin
42.2%
Net margin
33.0%
ROE
41.9%
ROA
21.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.50x
Current ratio
6.97x
Quick ratio
3.62x
Total debt
$203.84M
Total cash
$136.02M

Growth

How the business has been compounding

Revenue TTM
$512.27M
Revenue 5Y CAGR
58.4%
EPS TTM
0.70
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$136.72M
Free CF TTM
$27.82M
FCF margin
5.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date