Knowstox

Fundamentals snapshot

Arthur J. Gallagher & Co.

AJG · NYQ · Financial Services · Insurance Brokers

Current price

$264.46

52-week range

$190.75 - $313.55

Market cap

$67.79B

One-glance verdict

Overvalued

$161.31 our estimate vs market $264.46

Wall Street consensus: $291.56 (80.7% higher than our fair-value estimate)

Balance sheet

Stretched

4.00x Stretched

Net debt $12.72B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Arthur J. Gallagher & Co.

Arthur J. Gallagher & Co. is a global insurance broker, acting like a matchmaker that connects businesses needing insurance with the companies that provide it. The company earns fees for this service and for helping manage risks, which creates a steady business because clients tend to renew their policies every year, providing a stream of recurring revenue (income that is highly likely to continue in the future).

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $898.00M FY2024 Q4 $695.70M FY2025 Q1 $843.60M FY2025 Q2 $-465.50M FY2025 Q3 $693.50M FY2025 Q4 $713.40M FY2026 Q1 $921.00M FY2026 Q2 $-41.00M
Revenue $4.00B
Net income $324.00M
Diluted EPS 1.25
Operating cash flow $10.00M
Free cash flow $-41.00M
Revenue $4.76B
Net income $822.00M
Diluted EPS 3.16
Operating cash flow $957.00M
Free cash flow $921.00M
Revenue $3.63B
Net income $151.10M
Diluted EPS 0.58
Operating cash flow $753.00M
Free cash flow $713.40M
Revenue $3.37B
Net income $272.70M
Diluted EPS 1.04
Operating cash flow $731.30M
Free cash flow $693.50M
Revenue $3.22B
Net income $365.80M
Diluted EPS 1.40
Operating cash flow $-426.10M
Free cash flow $-465.50M
Revenue $3.73B
Net income $704.40M
Diluted EPS 2.72
Operating cash flow $871.80M
Free cash flow $843.60M
Revenue $2.72B
Net income $258.30M
Diluted EPS 1.10
Operating cash flow $739.30M
Free cash flow $695.70M
Revenue $2.81B
Net income $312.60M
Diluted EPS 1.39
Operating cash flow $934.80M
Free cash flow $898.00M

Is it cheap or expensive?

Fair value $161.31 vs current price $264.46

Wall Street consensus is the average analyst price target: $291.56 (80.7% higher than our fair-value estimate).

Our most-likely fair value is $161.31 a share — about 39.0% below today's price of $264.46, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$161.31

Bear

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$127.28

Bull

Growth 11.0% · Discount 7.2% · Terminal 2.5%

$201.29

Is it drowning in debt?

Stretched

Net debt $12.7B. Interest coverage 4.0x.

Net debt $12.72B
Interest coverage 4.00x

Arthur J. Gallagher & Co.'s profit covers its interest bill about 4.0 times over.

Stretched
Worse cushion Baseline Better cushion
AJG BASELINE Arthur J. Gallagher & Co.

Total debt $14.11B Interest coverage 4.00x This is the baseline the peer rows are being compared against.

Total debt $22.38B Interest coverage 6.48x +62% vs AJG Carries about 1.6x more debt cushion than AJG.

Total debt $15.87B Interest coverage 5.78x +44% vs AJG Carries about 1.4x more debt cushion than AJG.

Total debt $7.10B Interest coverage 8.68x +117% vs AJG Carries about 2.2x more debt cushion than AJG.

Total debt $8.07B Interest coverage 4.91x +23% vs AJG Carries about 1.2x more debt cushion than AJG.

Total debt $3.81B Interest coverage 2.32x -42% vs AJG Carries about 1.7x less debt cushion than AJG.

What you should know

The case for and against AJG

3 Rewards 3 Risks

Rewards

  • Revenue grew 13.0% last year.
  • Free cash flow was positive in 10/10 years.
  • Dividend yield is 1.1% with 39-year payout history.

Risks

  • Net debt grew 113.0% over 3 years.
  • Operating margin compressed from 19.5% to 19.2% over 3 years.
  • Insider ownership is only 0.9% (peer median: 1.0%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
43.50x
Forward P/E
17.76x
P/B
2.86x
P/S
4.49x
EV/EBITDA
18.78x
PEG ratio
0.78x

Profitability

How much profit each dollar creates

Gross margin
43.2%
Operating margin
19.2%
Net margin
10.4%
ROE
6.7%
ROA
2.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.59x
Current ratio
1.05x
Quick ratio
0.17x
Total debt
$14.11B
Total cash
$1.39B

Growth

How the business has been compounding

Revenue TTM
$15.75B
Revenue 5Y CAGR
14.2%
EPS TTM
6.08
EPS 5Y CAGR
3.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$2.45B
Free CF TTM
$1.78B
FCF margin
11.3%

Dividend

Shareholder payout

Yield
1.1%
Payout ratio
44.8%
Last ex-div date
2026-09-08