Knowstox

Fundamentals snapshot

Alarum Technologies Ltd.

ALAR · NCM · Technology · Software - Infrastructure

Current price

$1.30

52-week range

$1.16 - $16.48

Market cap

$9.68M

One-glance verdict

Undervalued

$60.25 our estimate vs market $1.30

Wall Street consensus: $16.00 (-73.4% lower than our fair-value estimate)

Balance sheet

Healthy

2.25x Stretched

Net cash $11.51M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Alarum Technologies Ltd.

Alarum Technologies sells tools that help businesses collect information from the internet, like website data and social media content. Most of their money comes from selling these services to a variety of companies, including those in advertising, finance, and cybersecurity, which is important because it shows how widely their services are needed. They offer different types of services, such as residential proxy networks (which help mask where data is coming from online) and AI data collectors, to meet various customer needs.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $60.25 vs current price $1.30

Wall Street consensus is the average analyst price target: $16.00 (-73.4% lower than our fair-value estimate).

Our most-likely fair value is $60.25 a share — about 4,534.7% above today's price of $1.30, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 7.2% · Terminal 3.0%

$60.25

Bear

Growth 5.0% · Discount 7.2% · Terminal 3.0%

$34.33

Bull

Growth 25.0% · Discount 7.2% · Terminal 3.0%

$103.61

Is it drowning in debt?

Healthy

Net cash $11.5M - more cash than debt. Interest coverage 2.3x.

Net debt $-11.51M
Interest coverage 2.25x

Alarum Technologies Ltd.'s profit covers its interest bill about 2.3 times over. which is stronger than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
ALAR BASELINE Alarum Technologies Ltd.

Total debt $2.55M Interest coverage 2.25x This is the baseline the peer rows are being compared against.

Total debt $3.53B Interest coverage -23.64x -100% vs ALAR This peer has almost no interest-payment cushion compared with ALAR.

Total debt $9.34B Interest coverage 20.42x +806% vs ALAR Carries about 9.1x more debt cushion than ALAR.

Total debt $398.29M Interest coverage -9.34x -100% vs ALAR This peer has almost no interest-payment cushion compared with ALAR.

Total debt $74.48M Interest coverage 15.62x +593% vs ALAR Carries about 6.9x more debt cushion than ALAR.

What you should know

The case for and against ALAR

3 Rewards 2 Risks

Rewards

  • Revenue grew 28.1% last year.
  • Returns 3.8% on equity, ahead of 60% of its peers.
  • Free cash flow was positive in 2/10 years.

Risks

  • Forward P/E (10.0x) is higher than trailing (8.7x) - earnings are expected to drop.
  • Insider ownership is only 0.5% (peer median: 3.3%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
8.67x
Forward P/E
10.00x
P/B
0.28x
P/S
0.21x
EV/EBITDA
-1.98x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
57.9%
Operating margin
6.9%
Net margin
2.5%
ROE
3.8%
ROA
1.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.08x
Current ratio
2.58x
Quick ratio
2.58x
Total debt
$2.55M
Total cash
$14.06M

Growth

How the business has been compounding

Revenue TTM
$45.33M
Revenue 5Y CAGR
30.0%
EPS TTM
0.15
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-2.01M
Free CF TTM
$-2.43M
FCF margin
-5.4%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—