Knowstox

Fundamentals snapshot

American Public Education, Inc.

APEI · NMS · Consumer Defensive · Education & Training Services

Current price

$44.44

52-week range

$30.20 - $61.59

Market cap

$813.23M

One-glance verdict

Within fair range

$42.10 our estimate vs market $44.44

Wall Street consensus: $62.83 (49.3% higher than our fair-value estimate)

Balance sheet

Healthy

12.73x Strong cushion

Net cash $68.14M. Interest coverage shows how many times profit covers the interest bill.

What this company does

American Public Education, Inc.

American Public Education is a for-profit education company that owns several schools, including American Public University and Rasmussen University. It makes money mainly from student tuition for online and on-campus degree programs, with a heavy focus on career-oriented fields like nursing, national security, and military studies. This means the company's performance is closely tied to student enrollment trends and the job market's demand for these specific professions.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $7.76M FY2024 Q4 $-1.75M FY2025 Q1 $33.10M FY2025 Q2 $11.11M FY2025 Q3 $17.51M FY2025 Q4 $-15.62M FY2026 Q1 $60.78M FY2026 Q2 $7.40M
Revenue $171.73M
Net income $9.77M
Diluted EPS 0.52
Operating cash flow $12.14M
Free cash flow $7.40M
Revenue $174.74M
Net income $17.73M
Diluted EPS 0.94
Operating cash flow $63.30M
Free cash flow $60.78M
Revenue $158.33M
Net income $12.61M
Diluted EPS 0.67
Operating cash flow $-11.55M
Free cash flow $-15.62M
Revenue $163.22M
Net income $5.56M
Diluted EPS 0.30
Operating cash flow $21.71M
Free cash flow $17.51M
Revenue $162.77M
Net income $4.50M
Diluted EPS -0.02
Operating cash flow $14.81M
Free cash flow $11.11M
Revenue $164.55M
Net income $8.89M
Diluted EPS 0.41
Operating cash flow $37.00M
Free cash flow $33.10M
Revenue $164.11M
Net income $12.96M
Diluted EPS 0.63
Operating cash flow $1.60M
Free cash flow $-1.75M
Revenue $153.12M
Net income $2.26M
Diluted EPS 0.04
Operating cash flow $14.07M
Free cash flow $7.76M

Is it cheap or expensive?

Fair value $42.10 vs current price $44.44

Wall Street consensus is the average analyst price target: $62.83 (49.3% higher than our fair-value estimate).

Our most-likely fair value is $42.10 a share — about 5.3% away from today's price of $44.44, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 9.9% · Terminal 2.0%

$42.10

Bear

Growth 2.0% · Discount 9.9% · Terminal 2.0%

$36.27

Bull

Growth 9.0% · Discount 9.9% · Terminal 2.0%

$51.43

Is it drowning in debt?

Healthy

Net cash $68.1M - more cash than debt. Interest coverage 12.7x.

Net debt $-68.14M
Interest coverage 12.73x

American Public Education, Inc.'s profit covers its interest bill about 12.7 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
APEI BASELINE American Public Education, Inc.

Total debt $153.47M Interest coverage 12.73x This is the baseline the peer rows are being compared against.

Total debt $113.77M Interest coverage 34.88x +174% vs APEI Carries about 2.7x more debt cushion than APEI.

Total debt $104.21M Interest coverage 75,830.25x +595,448% vs APEI Carries about 5955.5x more debt cushion than APEI.

Total debt $1.46B Interest coverage 2.08x -84% vs APEI Carries about 6.1x less debt cushion than APEI.

What you should know

The case for and against APEI

3 Rewards 0 Risks

Rewards

  • Revenue grew 3.0% last year.
  • Returns 15.6% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
18.14x
Forward P/E
11.82x
P/B
2.60x
P/S
1.22x
EV/EBITDA
8.84x
PEG ratio
0.97x

Profitability

How much profit each dollar creates

Gross margin
55.9%
Operating margin
7.9%
Net margin
6.8%
ROE
15.6%
ROA
7.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.49x
Current ratio
3.25x
Quick ratio
3.00x
Total debt
$153.47M
Total cash
$221.60M

Growth

How the business has been compounding

Revenue TTM
$668.01M
Revenue 5Y CAGR
11.6%
EPS TTM
2.45
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$85.60M
Free CF TTM
$46.10M
FCF margin
6.9%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date