Knowstox

Fundamentals snapshot

Arrive AI Inc.

ARAI · NGM · Technology · Scientific & Technical Instruments

Current price

$0.20

52-week range

$0.20 - $6.86

Market cap

$10.44M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-16.97x Concerning

Net debt $299.10K. Interest coverage shows how many times profit covers the interest bill.

What this company does

Arrive AI Inc.

Arrive AI builds and sells smart mailboxes and a network of secure lockers for automated package delivery. These high-tech mailboxes act as a central hub, allowing drones, robots, and delivery companies to securely drop off packages for customers. The company aims to be a key piece of the future supply chain (the entire journey a product takes from the factory to your doorstep) by creating these automated hand-off points.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-367.98K FY2025 Q1 $-549.50K FY2025 Q2 $-3.30M FY2025 Q4 $-3.65M FY2026 Q1 $-3.15M FY2026 Q2 $-3.55M
Revenue $14.70K
Net income $-14.08M
Diluted EPS -0.28
Operating cash flow $-3.33M
Free cash flow $-3.55M
Revenue $14.93K
Net income $-6.37M
Diluted EPS -0.18
Operating cash flow $-2.93M
Free cash flow $-3.15M
Revenue $113.25K
Net income $-3.92M
Diluted EPS -0.11
Operating cash flow $-3.20M
Free cash flow $-3.65M
Revenue $7.45K
Net income $-2.24M
Diluted EPS -0.07
Operating cash flow $-1.25M
Free cash flow —
Revenue $90.72K
Net income $-4.69M
Diluted EPS -0.15
Operating cash flow $-3.25M
Free cash flow $-3.30M
Revenue —
Net income $-1.98M
Diluted EPS -0.07
Operating cash flow $-546.67K
Free cash flow $-549.50K
Revenue —
Net income $-1.34M
Diluted EPS -0.05
Operating cash flow $-329.83K
Free cash flow $-367.98K
Revenue —
Net income $-823.75K
Diluted EPS -0.03
Operating cash flow $-605.46K
Free cash flow —

Is it cheap or expensive?

Fair value — vs current price $0.20

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $299,098. Interest coverage -17.0x.

Net debt $299.10K
Interest coverage -16.97x

Arrive AI Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 5 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
ARAI BASELINE Arrive AI Inc.

Total debt $5.44M Interest coverage -16.97x This is the baseline the peer rows are being compared against.

Total debt $6.82M Interest coverage -2,681.44x Neither company has much profit cushion over interest right now.

Total debt $7.95M Interest coverage -868.72x Neither company has much profit cushion over interest right now.

Total debt $4.04M Interest coverage -9.00x Neither company has much profit cushion over interest right now.

Total debt $9.70M Interest coverage -37,589.67x Neither company has much profit cushion over interest right now.

Total debt $629.00K Interest coverage -207.23x Neither company has much profit cushion over interest right now.

What you should know

The case for and against ARAI

1 Reward 1 Risk

Rewards

  • Revenue grew 32.7% last year.

Risks

  • Return on equity was -672.3% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
2.21x
P/S
200.14x
EV/EBITDA
-0.80x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
100.0%
Operating margin
-30,290.9%
Net margin
0.0%
ROE
-672.3%
ROA
-81.7%

Health

Liquidity and balance-sheet strength

Debt / equity
1.15x
Current ratio
0.92x
Quick ratio
0.83x
Total debt
$5.44M
Total cash
$5.14M

Growth

How the business has been compounding

Revenue TTM
$150.32K
Revenue 5Y CAGR
—
EPS TTM
-0.69
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-10.71M
Free CF TTM
$-8.75M
FCF margin
-5,819.7%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—