Knowstox

Fundamentals snapshot

Arvinas, Inc.

ARVN · NMS · Healthcare · Biotechnology

Current price

$7.45

52-week range

$6.97 - $14.51

Market cap

$480.68M

One-glance verdict

Undervalued

$229.52 our estimate vs market $7.45

Wall Street consensus: $13.93 (-93.9% lower than our fair-value estimate)

Balance sheet

Healthy

-1,185.00x Concerning

Net cash $559.90M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Arvinas, Inc.

Arvinas, Inc. develops new medicines that use the body's natural processes to get rid of proteins causing diseases like cancer and Parkinson's. Their main money comes from selling these experimental treatments and from partnerships with larger drug companies. This matters because if their drugs prove effective and get approved, they could help many patients and generate significant revenue.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-128.70M FY2024 Q4 $-84.40M FY2025 Q1 $-89.30M FY2025 Q2 $-96.60M FY2025 Q3 $-59.20M FY2025 Q4 $-30.60M FY2026 Q1 $-70.50M FY2026 Q2 $-48.50M
Revenue $249.70M
Net income $169.40M
Diluted EPS 2.58
Operating cash flow $-48.30M
Free cash flow $-48.50M
Revenue $15.60M
Net income $-57.60M
Diluted EPS -0.90
Operating cash flow $-69.20M
Free cash flow $-70.50M
Revenue $9.50M
Net income $-67.40M
Diluted EPS -0.96
Operating cash flow $-30.40M
Free cash flow $-30.60M
Revenue $41.90M
Net income $-35.10M
Diluted EPS -0.48
Operating cash flow $-59.10M
Free cash flow $-59.20M
Revenue $22.40M
Net income $-61.20M
Diluted EPS -0.84
Operating cash flow $-95.40M
Free cash flow $-96.60M
Revenue $188.80M
Net income $82.90M
Diluted EPS 1.14
Operating cash flow $-88.90M
Free cash flow $-89.30M
Revenue $59.20M
Net income $-45.10M
Diluted EPS -0.63
Operating cash flow $-84.10M
Free cash flow $-84.40M
Revenue $102.40M
Net income $-49.20M
Diluted EPS -0.68
Operating cash flow $-128.00M
Free cash flow $-128.70M

Is it cheap or expensive?

Fair value $229.52 vs current price $7.45

Wall Street consensus is the average analyst price target: $13.93 (-93.9% lower than our fair-value estimate).

Our most-likely fair value is $229.52 a share — about 2,980.8% above today's price of $7.45, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 18.0% · Discount 11.8% · Terminal 3.0%

$229.52

Bear

Growth 15.0% · Discount 11.8% · Terminal 3.0%

$197.76

Bull

Growth 18.0% · Discount 11.8% · Terminal 3.0%

$229.52

Is it drowning in debt?

Healthy

Net cash $559.9M - more cash than debt. Interest coverage -1185.0x.

Net debt $-559.90M
Interest coverage -1,185.00x

Arvinas, Inc. is healthier than 0 of 1 peers on balance-sheet leverage.

Healthy
Worse cushion Baseline Better cushion
ARVN BASELINE Arvinas, Inc.

Total debt $8.00M Interest coverage -1,185.00x This is the baseline the peer rows are being compared against.

What you should know

The case for and against ARVN

2 Rewards 0 Risks

Rewards

  • Revenue grew 20.6% last year.
  • Free cash flow was positive in 1/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
28.65x
Forward P/E
-2.31x
P/B
0.87x
P/S
1.52x
EV/EBITDA
7.35x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
97.2%
Operating margin
66.4%
Net margin
2.9%
ROE
1.6%
ROA
-1.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
7.91x
Quick ratio
7.54x
Total debt
$8.00M
Total cash
$567.90M

Growth

How the business has been compounding

Revenue TTM
$316.70M
Revenue 5Y CAGR
48.8%
EPS TTM
0.26
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-207.00M
Free CF TTM
$-275.70M
FCF margin
-87.1%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—