Knowstox

Fundamentals snapshot

Axon Enterprise, Inc.

AXON · NMS · Industrials · Aerospace & Defense

Current price

$506.98

52-week range

$339.01 - $792.16

Market cap

$41.19B

One-glance verdict

Overvalued

$81.85 our estimate vs market $506.98

Wall Street consensus: $693.40 (747.2% higher than our fair-value estimate)

Balance sheet

Distressed

-0.66x Concerning

Net debt $1.16B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Axon Enterprise, Inc.

Axon makes technology for public safety, including the well-known TASER devices and body cameras worn by police officers. The company makes most of its money not just from selling the cameras, but also from selling subscriptions to its software that helps police departments store and manage video evidence. This creates a strong ecosystem (a family of products that work together, making it hard for customers to switch) and provides a steady stream of recurring revenue (income that is predictable and likely to continue over time).

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $64.85M FY2024 Q4 $225.37M FY2025 Q1 $932.00K FY2025 Q2 $-114.66M FY2025 Q3 $33.38M FY2025 Q4 $155.43M FY2026 Q1 $-54.64M FY2026 Q2 $-972.00K
Revenue $904.39M
Net income $29.43M
Diluted EPS 0.36
Operating cash flow $20.08M
Free cash flow $-972.00K
Revenue $807.35M
Net income $169.31M
Diluted EPS 2.05
Operating cash flow $-31.52M
Free cash flow $-54.64M
Revenue $796.72M
Net income $2.75M
Diluted EPS 0.02
Operating cash flow $217.24M
Free cash flow $155.43M
Revenue $710.64M
Net income $-2.19M
Diluted EPS -0.03
Operating cash flow $60.01M
Free cash flow $33.38M
Revenue $668.54M
Net income $36.12M
Diluted EPS 0.44
Operating cash flow $-91.70M
Free cash flow $-114.66M
Revenue $603.63M
Net income $87.98M
Diluted EPS 1.08
Operating cash flow $25.79M
Free cash flow $932.00K
Revenue $573.42M
Net income $135.99M
Diluted EPS 1.68
Operating cash flow $250.17M
Free cash flow $225.37M
Revenue $544.27M
Net income $67.03M
Diluted EPS 0.86
Operating cash flow $91.32M
Free cash flow $64.85M

Is it cheap or expensive?

Fair value $81.85 vs current price $506.98

Wall Street consensus is the average analyst price target: $693.40 (747.2% higher than our fair-value estimate).

Our most-likely fair value is $81.85 a share — about 83.9% below today's price of $506.98, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 25.0% · Discount 9.9% · Terminal 3.0%

$81.85

Bear

Growth 15.0% · Discount 9.9% · Terminal 3.0%

$42.43

Bull

Growth 25.0% · Discount 9.9% · Terminal 3.0%

$81.85

Is it drowning in debt?

Distressed

Net debt $1.2B. Interest coverage -0.7x.

Net debt $1.16B
Interest coverage -0.66x

Axon Enterprise, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here.

Distressed
Worse cushion Baseline Better cushion
AXON BASELINE Axon Enterprise, Inc.

Total debt $1.85B Interest coverage -0.66x This is the baseline the peer rows are being compared against.

Total debt $9.62B Interest coverage 8.22x This peer still has a real interest-payment cushion, while AXON does not.

Total debt $7.93B Interest coverage 3.60x This peer still has a real interest-payment cushion, while AXON does not.

Total debt $6.58B Interest coverage 10.34x This peer still has a real interest-payment cushion, while AXON does not.

Total debt $1.46B Interest coverage 71.61x This peer still has a real interest-payment cushion, while AXON does not.

Total debt $9.48B Interest coverage 13.32x This peer still has a real interest-payment cushion, while AXON does not.

What you should know

The case for and against AXON

2 Rewards 2 Risks

Rewards

  • Revenue grew 15.8% last year.
  • Free cash flow was positive in 9/10 years.

Risks

  • Stock trades 25.5% above its 5-year average P/E.
  • Operating margin compressed from 7.8% to 5.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
217.59x
Forward P/E
48.01x
P/B
11.21x
P/S
12.79x
EV/EBITDA
256.46x
PEG ratio
2.38x

Profitability

How much profit each dollar creates

Gross margin
59.5%
Operating margin
5.2%
Net margin
6.2%
ROE
6.2%
ROA
0.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.50x
Current ratio
2.15x
Quick ratio
1.58x
Total debt
$1.85B
Total cash
$692.53M

Growth

How the business has been compounding

Revenue TTM
$3.22B
Revenue 5Y CAGR
33.9%
EPS TTM
2.33
EPS 5Y CAGR
-9.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$265.81M
Free CF TTM
$75.08M
FCF margin
2.3%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date