Knowstox

Fundamentals snapshot

AXT, Inc.

AXTI · NMS · Technology · Semiconductor Equipment & Materials

Current price

$64.30

52-week range

$3.93 - $143.16

Market cap

$4.22B

One-glance verdict

Overvalued

$7.78 our estimate vs market $64.30

Wall Street consensus: $91.60 (1,076.7% higher than our fair-value estimate)

Balance sheet

Healthy

-16.40x Concerning

Net cash $315.67M. Interest coverage shows how many times profit covers the interest bill.

What this company does

AXT, Inc.

AXT makes special materials called semiconductor substrates, which act as the foundational layer for building high-tech components like computer chips and lasers. The company's revenue comes from selling these advanced materials to other companies that build parts for 5G networks, data centers, and 3D sensors for things like facial recognition. Because AXT's products are a critical piece of the supply chain (the network of companies that create and distribute a final product) for many growing tech industries, its success is linked to the demand for these new technologies.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-6.36M FY2024 Q4 $1.10M FY2025 Q1 $-3.86M FY2025 Q2 $-4.86M FY2025 Q3 $-11.33M FY2025 Q4 $1.26M FY2026 Q1 $-13.06M FY2026 Q2 $3.56M
Revenue $47.59M
Net income $11.13M
Diluted EPS 0.17
Operating cash flow $10.78M
Free cash flow $3.56M
Revenue $26.92M
Net income $-1.62M
Diluted EPS -0.03
Operating cash flow $-11.68M
Free cash flow $-13.06M
Revenue $23.04M
Net income $-3.55M
Diluted EPS -0.09
Operating cash flow $4.29M
Free cash flow $1.26M
Revenue $27.95M
Net income $-1.91M
Diluted EPS -0.04
Operating cash flow $-9.15M
Free cash flow $-11.33M
Revenue $17.97M
Net income $-7.01M
Diluted EPS -0.16
Operating cash flow $-4.58M
Free cash flow $-4.86M
Revenue $19.36M
Net income $-8.80M
Diluted EPS -0.20
Operating cash flow $-3.35M
Free cash flow $-3.86M
Revenue $25.11M
Net income $-5.09M
Diluted EPS -0.11
Operating cash flow $1.27M
Free cash flow $1.10M
Revenue $23.64M
Net income $-2.94M
Diluted EPS -0.07
Operating cash flow $-5.42M
Free cash flow $-6.36M

Is it cheap or expensive?

Fair value $7.78 vs current price $64.30

Wall Street consensus is the average analyst price target: $91.60 (1,076.7% higher than our fair-value estimate).

Our most-likely fair value is $7.78 a share — about 87.9% below today's price of $64.30, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 12.3% · Terminal 2.5%

$7.78

Bear

Growth 2.5% · Discount 12.3% · Terminal 2.5%

$6.37

Bull

Growth 25.0% · Discount 12.3% · Terminal 2.5%

$9.73

Is it drowning in debt?

Healthy

Net cash $315.7M - more cash than debt. Interest coverage -16.4x.

Net debt $-315.67M
Interest coverage -16.40x

AXT, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
AXTI BASELINE AXT, Inc.

Total debt $101.53M Interest coverage -16.40x This is the baseline the peer rows are being compared against.

Total debt $1.80B Interest coverage -1.82x Neither company has much profit cushion over interest right now.

Total debt $3.55B Interest coverage 4.74x This peer still has a real interest-payment cushion, while AXTI does not.

Total debt $5.14M Interest coverage -598.10x Neither company has much profit cushion over interest right now.

Total debt $4.74B Interest coverage 17.63x This peer still has a real interest-payment cushion, while AXTI does not.

What you should know

The case for and against AXTI

3 Rewards 1 Risk

Rewards

  • Revenue grew 42.1% last year.
  • Returns 1.0% on equity, ahead of 20% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Stock trades 18005.8% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
2,143.33x
Forward P/E
28.58x
P/B
4.67x
P/S
33.59x
EV/EBITDA
288.54x
PEG ratio
12.09x

Profitability

How much profit each dollar creates

Gross margin
32.2%
Operating margin
21.9%
Net margin
3.2%
ROE
1.0%
ROA
0.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.11x
Current ratio
4.76x
Quick ratio
3.61x
Total debt
$101.53M
Total cash
$417.20M

Growth

How the business has been compounding

Revenue TTM
$125.51M
Revenue 5Y CAGR
-10.5%
EPS TTM
0.03
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-5.76M
Free CF TTM
$-18.78M
FCF margin
-15.0%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date