Knowstox

Fundamentals snapshot

Belden Inc.

BDC · NYQ · Technology · Communication Equipment

Current price

$105.70

52-week range

$96.06 - $159.99

Market cap

$4.13B

One-glance verdict

Overvalued

$54.68 our estimate vs market $105.70

Wall Street consensus: $151.20 (176.5% higher than our fair-value estimate)

Balance sheet

Distressed

6.81x Adequate

Net debt $2.81B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Belden Inc.

Belden Inc. makes the wires and connectors that help computers and data move around, powering everything from your home internet to big data centers. Most of their money comes from selling these essential pieces of technology that businesses and internet providers need to connect their systems. This matters because strong connections are the backbone of our increasingly digital world, and Belden is a key player in building that infrastructure.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $116.38M FY2025 Q1 $-24.76M FY2025 Q2 $56.88M FY2025 Q3 $65.33M FY2025 Q4 $121.25M FY2026 Q1 $-63.06M FY2026 Q2 $88.56M FY2026 Q3 $81.83M
Revenue $965.95M
Net income $-11.35M
Diluted EPS -0.29
Operating cash flow $129.64M
Free cash flow $81.83M
Revenue $750.16M
Net income $68.54M
Diluted EPS 1.74
Operating cash flow $129.22M
Free cash flow $88.56M
Revenue $696.38M
Net income $51.03M
Diluted EPS 1.30
Operating cash flow $-18.67M
Free cash flow $-63.06M
Revenue $720.12M
Net income $67.89M
Diluted EPS 1.70
Operating cash flow $160.39M
Free cash flow $121.25M
Revenue $698.22M
Net income $56.69M
Diluted EPS 1.41
Operating cash flow $105.01M
Free cash flow $65.33M
Revenue $671.99M
Net income $61.01M
Diluted EPS 1.53
Operating cash flow $82.03M
Free cash flow $56.88M
Revenue $624.86M
Net income $51.94M
Diluted EPS 1.27
Operating cash flow $7.44M
Free cash flow $-24.76M
Revenue $666.04M
Net income $58.38M
Diluted EPS 1.41
Operating cash flow $174.72M
Free cash flow $116.38M

Is it cheap or expensive?

Fair value $54.68 vs current price $105.70

Wall Street consensus is the average analyst price target: $151.20 (176.5% higher than our fair-value estimate).

Our most-likely fair value is $54.68 a share — about 48.3% below today's price of $105.70, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 8.7% · Terminal 2.5%

$54.68

Bear

Growth 4.0% · Discount 8.7% · Terminal 2.5%

$29.01

Bull

Growth 12.0% · Discount 8.7% · Terminal 2.5%

$86.38

Is it drowning in debt?

Distressed

Net debt $2.8B. Interest coverage 6.8x.

Net debt $2.81B
Interest coverage 6.81x

Belden Inc.'s profit covers its interest bill about 6.8 times over.

Distressed
Worse cushion Baseline Better cushion
BDC BASELINE Belden Inc.

Total debt $3.19B Interest coverage 6.81x This is the baseline the peer rows are being compared against.

Total debt $17.87B Interest coverage 16.24x +138% vs BDC Carries about 2.4x more debt cushion than BDC.

Total debt $2.18B Interest coverage 8.22x +21% vs BDC Carries about 1.2x more debt cushion than BDC.

Total debt $228.20M Interest coverage 4.64x -32% vs BDC Carries about 1.5x less debt cushion than BDC.

Total debt $5.31B Interest coverage 18.86x +177% vs BDC Carries about 2.8x more debt cushion than BDC.

What you should know

The case for and against BDC

3 Rewards 3 Risks

Rewards

  • Revenue grew 15.4% last year.
  • Free cash flow was positive in 10/10 years.
  • Trades at 23.8x P/E vs peer median 32.5x (26.8% cheaper).

Risks

  • Net debt grew 84.2% over 3 years.
  • Stock trades 36.9% above its 5-year average P/E.
  • Operating margin compressed from 12.5% to 1.2% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
23.75x
Forward P/E
10.54x
P/B
2.97x
P/S
1.32x
EV/EBITDA
15.97x
PEG ratio
1.05x

Profitability

How much profit each dollar creates

Gross margin
36.3%
Operating margin
1.2%
Net margin
5.6%
ROE
13.4%
ROA
3.6%

Health

Liquidity and balance-sheet strength

Debt / equity
2.29x
Current ratio
1.82x
Quick ratio
1.12x
Total debt
$3.19B
Total cash
$380.71M

Growth

How the business has been compounding

Revenue TTM
$3.13B
Revenue 5Y CAGR
4.2%
EPS TTM
4.45
EPS 5Y CAGR
1.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$400.59M
Free CF TTM
$218.69M
FCF margin
7.0%

Dividend

Shareholder payout

Yield
0.2%
Payout ratio
4.5%
Last ex-div date
2026-09-16