Knowstox

Fundamentals snapshot

Boyd Group Services Inc.

BGSI · NYQ · Consumer Cyclical · Auto & Truck Dealerships

Current price

$90.40

52-week range

$81.39 - $183.10

Market cap

$2.52B

One-glance verdict

Undervalued

$340.83 our estimate vs market $90.40

Wall Street consensus: $157.94 (-53.7% lower than our fair-value estimate)

Balance sheet

Stretched

1.90x Concerning

Net debt $2.00B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Boyd Group Services Inc.

Boyd Group Services runs car collision repair shops across North America, such as Gerber Collision & Glass, that fix vehicles after an accident. The company's money comes mostly from insurance companies and individual car owners paying for these repairs. This is important because the need for car repairs tends to stay steady whether the economy is doing well or not, creating consistent business.

Price history

How the share price has moved

Loading price history…

Is it cheap or expensive?

Fair value $340.83 vs current price $90.40

Wall Street consensus is the average analyst price target: $157.94 (-53.7% lower than our fair-value estimate).

Our most-likely fair value is $340.83 a share — about 277.0% above today's price of $90.40, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 11.0% · Discount 7.2% · Terminal 3.0%

$340.83

Bear

Growth 5.0% · Discount 7.2% · Terminal 3.0%

$218.06

Bull

Growth 18.0% · Discount 7.2% · Terminal 3.0%

$542.98

Is it drowning in debt?

Stretched

Net debt $2.0B. Interest coverage 1.9x.

Net debt $2.00B
Interest coverage 1.90x

Boyd Group Services Inc.'s profit covers its interest bill about 1.9 times over.

Stretched
Worse cushion Baseline Better cushion
BGSI BASELINE Boyd Group Services Inc.

Total debt $2.03B Interest coverage 1.90x This is the baseline the peer rows are being compared against.

Total debt $2.22B Interest coverage 2.14x +13% vs BGSI Has roughly the same debt cushion as BGSI.

Total debt $5.31B Interest coverage 4.85x +155% vs BGSI Carries about 2.6x more debt cushion than BGSI.

Total debt $1.38B Interest coverage 1.32x -30% vs BGSI Carries about 1.4x less debt cushion than BGSI.

Total debt $4.67B Interest coverage 2.86x +51% vs BGSI Carries about 1.5x more debt cushion than BGSI.

Total debt $5.53B Interest coverage 3.59x +89% vs BGSI Carries about 1.9x more debt cushion than BGSI.

What you should know

The case for and against BGSI

3 Rewards 1 Risk

Rewards

  • Revenue grew 2.4% last year.
  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 0.5% with 1-year payout history.

Risks

  • Insider ownership is only 0.1% (peer median: 2.3%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
180.80x
Forward P/E
18.67x
P/B
1.45x
P/S
0.70x
EV/EBITDA
14.74x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
46.7%
Operating margin
4.3%
Net margin
0.2%
ROE
0.7%
ROA
3.0%

Health

Liquidity and balance-sheet strength

Debt / equity
1.17x
Current ratio
0.58x
Quick ratio
0.35x
Total debt
$2.03B
Total cash
$22.97M

Growth

How the business has been compounding

Revenue TTM
$3.59B
Revenue 5Y CAGR
8.9%
EPS TTM
0.50
EPS 5Y CAGR
-24.6%

Cash flow

How much cash the business throws off

Operating CF TTM
$352.99M
Free CF TTM
$290.59M
FCF margin
8.1%

Dividend

Shareholder payout

Yield
0.5%
Payout ratio
99.0%
Last ex-div date
2026-06-30