Knowstox

Fundamentals snapshot

BJ's Wholesale Club Holdings, Inc.

BJ · NYQ · Consumer Defensive · Discount Stores

Current price

$91.61

52-week range

$83.65 - $115.43

Market cap

$11.70B

One-glance verdict

Overvalued

$39.32 vs market $91.61

Fair-value range $34.07 – $65.19 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $101.10 (157.1% higher than our fair-value estimate)

Buy below $31.45 for a 20% safety cushion

Balance sheet

Stretched

20.40x Strong cushion

Net debt $2.83B. Interest coverage shows how many times profit covers the interest bill.

What this company does

BJ's Wholesale Club Holdings, Inc.

BJ's Wholesale Club operates large, members-only stores on the East Coast where shoppers can buy groceries, electronics, and gasoline in bulk. The company makes money from both the products it sells and the annual membership fees customers pay to access its stores, which provides a steady, predictable stream of cash. This business model relies on attracting a large number of loyal members who consistently return to stock up on everyday items at low prices.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q3 $87.47M FY2025 Q4 $18.82M FY2026 Q1 $111.49M FY2026 Q2 $67.60M FY2026 Q3 $84.30M FY2026 Q4 $-13.74M FY2027 Q2 $-42.05M
Revenue $5.66B
Net income $142.73M
Diluted EPS 1.10
Operating cash flow $139.96M
Free cash flow $-42.05M
Revenue $5.35B
Net income $152.05M
Diluted EPS 1.15
Operating cash flow $181.14M
Free cash flow $-13.74M
Revenue $5.38B
Net income $150.71M
Diluted EPS 1.14
Operating cash flow $249.86M
Free cash flow $84.30M
Revenue $5.15B
Net income $149.77M
Diluted EPS 1.13
Operating cash flow $208.09M
Free cash flow $67.60M
Revenue $5.28B
Net income $122.66M
Diluted EPS 0.92
Operating cash flow $271.92M
Free cash flow $111.49M
Revenue $5.10B
Net income $155.75M
Diluted EPS 1.17
Operating cash flow $206.76M
Free cash flow $18.82M
Revenue $5.21B
Net income $144.99M
Diluted EPS 1.08
Operating cash flow $221.35M
Free cash flow $87.47M

Is it cheap or expensive?

Fair value $39.32 vs current price $91.61

Wall Street consensus is the average analyst price target: $101.10 (157.1% higher than our fair-value estimate).

Buy below $31.45 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $39.32 a share — about 57.1% below today's price of $91.61, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 7.2% · Terminal 2.5%

$39.32

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$34.07

Bull

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$65.19

Is it drowning in debt?

Stretched

Net debt $2.8B. Interest coverage 20.4x.

Net debt $2.83B
Interest coverage 20.40x

BJ's Wholesale Club Holdings, Inc.'s profit covers its interest bill about 20.4 times over. which is stronger than every peer shown here.

Stretched
Worse cushion Baseline Better cushion
BJ BASELINE BJ's Wholesale Club Holdings, Inc.

Total debt $2.86B Interest coverage 20.40x This is the baseline the peer rows are being compared against.

Total debt $75.55B Interest coverage 10.66x -48% vs BJ Carries about 1.9x less debt cushion than BJ.

Total debt $19.27B Interest coverage 11.50x -44% vs BJ Carries about 1.8x less debt cushion than BJ.

Total debt $15.80B Interest coverage 9.56x -53% vs BJ Carries about 2.1x less debt cushion than BJ.

What you should know

The case for and against BJ

3 Rewards 2 Risks

Rewards

  • Revenue grew 2.4% last year.
  • Returns 27.9% on equity, ahead of 75% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Stock trades 3.1% above its 5-year average P/E.
  • Operating margin compressed from 3.9% to 3.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
21.06x
Forward P/E
18.76x
P/B
5.50x
P/S
0.53x
EV/EBITDA
12.71x
PEG ratio
2.13x

Profitability

How much profit each dollar creates

Gross margin
18.5%
Operating margin
3.7%
Net margin
2.6%
ROE
27.9%
ROA
6.8%

Health

Liquidity and balance-sheet strength

Debt / equity
1.35x
Current ratio
0.73x
Quick ratio
0.11x
Total debt
$2.86B
Total cash
$27.83M

Growth

How the business has been compounding

Revenue TTM
$21.97B
Revenue 5Y CAGR
6.5%
EPS TTM
4.35
EPS 5Y CAGR
5.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$961.92M
Free CF TTM
$328.01M
FCF margin
1.5%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date