Knowstox

Fundamentals snapshot

Black Hawk Acquisition Corporation

BKHA · NGM · Financial Services · Shell Companies

Current price

$5.06

52-week range

$3.70 - $23.00

Market cap

$21.02M

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Distressed

-59.24x Concerning

Net debt $2.08M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Black Hawk Acquisition Corporation

Black Hawk Acquisition Corporation is a special kind of company, often called a blank check company, that doesn't actually sell a product or service itself right now. Instead, its main goal is to find another, existing company and merge with it, effectively buying that company to take it public. This matters because investors are essentially betting on Black Hawk's ability to find a good company to acquire.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue —
Net income $1.07M
Diluted EPS —
Operating cash flow $-113.45K
Free cash flow —
Revenue —
Net income $88.93K
Diluted EPS —
Operating cash flow $-236.64K
Free cash flow —
Revenue —
Net income $139.81K
Diluted EPS —
Operating cash flow $-109.50K
Free cash flow —
Revenue —
Net income $-3.77K
Diluted EPS —
Operating cash flow $-100.48K
Free cash flow —
Revenue —
Net income $154.40K
Diluted EPS —
Operating cash flow $-107.91K
Free cash flow —
Revenue —
Net income $520.54K
Diluted EPS —
Operating cash flow $-278.61K
Free cash flow —
Revenue —
Net income $658.38K
Diluted EPS —
Operating cash flow $-163.31K
Free cash flow —
Revenue —
Net income $751.70K
Diluted EPS —
Operating cash flow $-59.00K
Free cash flow —

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $2.1M. Interest coverage -59.2x.

Net debt $2.08M
Interest coverage -59.24x

Black Hawk Acquisition Corporation's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
BKHA BASELINE Black Hawk Acquisition Corporation

Total debt $2.09M Interest coverage -59.24x This is the baseline the peer rows are being compared against.

Total debt $596.31K Interest coverage -0.04x Neither company has much profit cushion over interest right now.

Total debt $1.05M Interest coverage -0.16x Neither company has much profit cushion over interest right now.

Total debt $731.73K Interest coverage -0.10x Neither company has much profit cushion over interest right now.

Total debt $200.00K Interest coverage -0.19x Neither company has much profit cushion over interest right now.

What you should know

The case for and against BKHA

1 Reward 1 Risk

Rewards

  • Trades at 15.3x P/E vs peer median 44.9x (65.8% cheaper).

Risks

  • Insider ownership is only 1.1% (peer median: 22.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
15.33x
Forward P/E
—
P/B
-4.46x
P/S
—
EV/EBITDA
—
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
0.0%
Operating margin
0.0%
Net margin
0.0%
ROE
—
ROA
-1.3%

Health

Liquidity and balance-sheet strength

Debt / equity
—
Current ratio
0.02x
Quick ratio
0.01x
Total debt
$2.09M
Total cash
$12.05K

Growth

How the business has been compounding

Revenue TTM
$0.00
Revenue 5Y CAGR
—
EPS TTM
0.33
EPS 5Y CAGR
-34.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$-560.07K
Free CF TTM
$-650.32K
FCF margin
—

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—