Knowstox

Fundamentals snapshot

Bridgeline Digital, Inc.

BLIN · NCM · Technology · Software - Infrastructure

Current price

$0.83

52-week range

$0.69 - $1.62

Market cap

$10.51M

One-glance verdict

Within fair range

$0.38 our estimate vs market $0.83

Balance sheet

Healthy

-17.34x Concerning

Net cash $479.00K. Interest coverage shows how many times profit covers the interest bill.

What this company does

Bridgeline Digital, Inc.

Bridgeline Digital sells software that helps other businesses improve their websites and online marketing, for example by making a website's own search bar smarter or helping the site appear higher in Google search results. The company makes most of its money from subscriptions, creating recurring revenue (predictable income from customers paying a regular fee to use the software). This is important because a steady stream of subscription income can make a company's finances more stable than relying on one-time sales.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $212.00K FY2025 Q1 $173.00K FY2025 Q2 $-374.00K FY2025 Q3 $-570.00K FY2025 Q4 $-351.00K FY2026 Q1 $-46.00K FY2026 Q2 $-57.00K FY2026 Q3 $139.00K
Revenue $3.92M
Net income $-468.00K
Diluted EPS -0.04
Operating cash flow $155.00K
Free cash flow $139.00K
Revenue $3.92M
Net income $-432.00K
Diluted EPS -0.04
Operating cash flow $-40.00K
Free cash flow $-57.00K
Revenue $3.91M
Net income $-86.00K
Diluted EPS -0.01
Operating cash flow $-39.00K
Free cash flow $-46.00K
Revenue $3.87M
Net income $-365.00K
Diluted EPS -0.02
Operating cash flow $-345.00K
Free cash flow $-351.00K
Revenue $3.85M
Net income $-789.00K
Diluted EPS -0.07
Operating cash flow $-565.00K
Free cash flow $-570.00K
Revenue $3.88M
Net income $-730.00K
Diluted EPS -0.10
Operating cash flow $-372.00K
Free cash flow $-374.00K
Revenue $3.79M
Net income $-634.00K
Diluted EPS -0.06
Operating cash flow $178.00K
Free cash flow $173.00K
Revenue $3.86M
Net income $-432.00K
Diluted EPS -0.04
Operating cash flow $217.00K
Free cash flow $212.00K

Is it cheap or expensive?

Fair value $0.38 vs current price $0.83

Our most-likely fair value is $0.38 a share — about 54.2% away from today's price of $0.83, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.0% · Discount 7.9% · Terminal 2.0%

$0.38

Bear

Growth 2.0% · Discount 7.9% · Terminal 2.0%

$0.38

Bull

Growth 25.0% · Discount 7.9% · Terminal 2.0%

$1.27

Is it drowning in debt?

Healthy

Net cash $479,000 - more cash than debt. Interest coverage -17.3x.

Net debt $-479.00K
Interest coverage -17.34x

Bridgeline Digital, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
BLIN BASELINE Bridgeline Digital, Inc.

Total debt $986.00K Interest coverage -17.34x This is the baseline the peer rows are being compared against.

Total debt $226.26M Interest coverage 1.05x This peer still has a real interest-payment cushion, while BLIN does not.

Total debt $10.49M Interest coverage -22.01x Neither company has much profit cushion over interest right now.

Total debt $1.59M Interest coverage -21.21x Neither company has much profit cushion over interest right now.

Total debt $9.88M Interest coverage -7.74x Neither company has much profit cushion over interest right now.

Total debt $18.20M Interest coverage -2.84x Neither company has much profit cushion over interest right now.

What you should know

The case for and against BLIN

2 Rewards 1 Risk

Rewards

  • Revenue grew 1.6% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -14.2% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
6.95x
P/B
1.18x
P/S
0.67x
EV/EBITDA
-16.62x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
65.2%
Operating margin
-10.2%
Net margin
-8.6%
ROE
-14.2%
ROA
-5.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.11x
Current ratio
0.61x
Quick ratio
0.51x
Total debt
$986.00K
Total cash
$1.47M

Growth

How the business has been compounding

Revenue TTM
$15.62M
Revenue 5Y CAGR
3.8%
EPS TTM
-0.10
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-269.00K
Free CF TTM
$-1.12M
FCF margin
-7.2%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date