Knowstox

Fundamentals snapshot

Bentley Systems, Incorporated

BSY · NMS · Technology · Software - Application

Current price

$33.02

52-week range

$30.52 - $59.25

Market cap

$10.03B

One-glance verdict

Undervalued

$53.05 vs market $33.02

Fair-value range $41.56 – $75.41 (cautious → optimistic — tap the ? for the math)

Wall Street consensus: $45.43 (-14.4% lower than our fair-value estimate)

Buy below $42.44 for a 20% safety cushion

Balance sheet

Watch

23.67x Strong cushion

Net debt $1.06B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Bentley Systems, Incorporated

Bentley Systems sells specialized software that engineers and architects use to create digital blueprints for massive infrastructure projects like roads, bridges, and power plants. The company primarily makes its money from subscriptions to this software, which generates predictable recurring revenue (income that is likely to continue in the future, like a monthly utility bill). This is important because these large, long-term projects require continuous software support, making Bentley's income stream very stable.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $59.50M FY2024 Q3 $84.30M FY2024 Q4 $76.08M FY2025 Q1 $216.37M FY2025 Q2 $56.99M FY2025 Q3 $110.67M FY2025 Q4 $136.17M FY2026 Q1 $187.86M
Revenue $424.18M
Net income $95.39M
Diluted EPS 0.30
Operating cash flow $193.41M
Free cash flow $187.86M
Revenue $391.58M
Net income $58.64M
Diluted EPS 0.17
Operating cash flow $141.59M
Free cash flow $136.17M
Revenue $375.55M
Net income $57.37M
Diluted EPS 0.18
Operating cash flow $116.38M
Free cash flow $110.67M
Revenue $364.11M
Net income $70.48M
Diluted EPS 0.22
Operating cash flow $61.09M
Free cash flow $56.99M
Revenue $370.54M
Net income $91.37M
Diluted EPS 0.28
Operating cash flow $219.41M
Free cash flow $216.37M
Revenue $349.82M
Net income $50.09M
Diluted EPS 0.15
Operating cash flow $81.63M
Free cash flow $76.08M
Revenue $335.17M
Net income $42.34M
Diluted EPS 0.13
Operating cash flow $86.11M
Free cash flow $84.30M
Revenue $330.34M
Net income $72.05M
Diluted EPS 0.22
Operating cash flow $62.59M
Free cash flow $59.50M

Is it cheap or expensive?

Fair value $53.05 vs current price $33.02

Wall Street consensus is the average analyst price target: $45.43 (-14.4% lower than our fair-value estimate).

Buy below $42.44 for a 20% safety cushion. That means buying at least 20% below our fair value, as a buffer in case our estimate turns out too rosy.

Our most-likely fair value is $53.05 a share — about 60.7% above today's price of $33.02, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 12.0% · Discount 8.0% · Terminal 2.5%

$53.05

Bear

Growth 8.0% · Discount 8.0% · Terminal 2.5%

$41.56

Bull

Growth 18.0% · Discount 8.0% · Terminal 2.5%

$75.41

Is it drowning in debt?

Watch

Net debt $1.1B. Interest coverage 23.7x.

Net debt $1.06B
Interest coverage 23.67x

Bentley Systems, Incorporated's profit covers its interest bill about 23.7 times over. which is stronger than most peers shown here.

Watch
Worse cushion Baseline Better cushion
BSY BASELINE Bentley Systems, Incorporated

Total debt $1.17B Interest coverage 23.67x This is the baseline the peer rows are being compared against.

Total debt $2.72B Interest coverage 25.27x +7% vs BSY Has roughly the same debt cushion as BSY.

Total debt $1.41B Interest coverage 8.22x -65% vs BSY Carries about 2.9x less debt cushion than BSY.

Total debt $1.38B Interest coverage 12.96x -45% vs BSY Carries about 1.8x less debt cushion than BSY.

Total debt $2.86B Interest coverage 33.13x +40% vs BSY Carries about 1.4x more debt cushion than BSY.

What you should know

The case for and against BSY

3 Rewards 0 Risks

Rewards

  • Revenue grew 3.6% last year.
  • Returns 24.3% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
37.95x
Forward P/E
20.89x
P/B
8.43x
P/S
6.45x
EV/EBITDA
25.55x
PEG ratio
1.46x

Profitability

How much profit each dollar creates

Gross margin
81.6%
Operating margin
30.6%
Net margin
18.1%
ROE
24.3%
ROA
6.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.95x
Current ratio
0.52x
Quick ratio
0.44x
Total debt
$1.17B
Total cash
$105.16M

Growth

How the business has been compounding

Revenue TTM
$1.56B
Revenue 5Y CAGR
11.7%
EPS TTM
0.87
EPS 5Y CAGR
15.6%

Cash flow

How much cash the business throws off

Operating CF TTM
$512.46M
Free CF TTM
$520.21M
FCF margin
33.4%

Dividend

Shareholder payout

Yield
0.9%
Payout ratio
32.2%
Last ex-div date
2026-06-02