Knowstox

Fundamentals snapshot

BrightSpring Health Services, Inc.

BTSG · NMS · Healthcare · Health Information Services

Current price

$56.60

52-week range

$26.28 - $73.75

Market cap

$11.20B

One-glance verdict

Overvalued

$31.98 our estimate vs market $56.60

Wall Street consensus: $78.94 (146.8% higher than our fair-value estimate)

Balance sheet

Stretched

1.88x Concerning

Net debt $1.84B. Interest coverage shows how many times profit covers the interest bill.

What this company does

BrightSpring Health Services, Inc.

BrightSpring Health Services brings healthcare and pharmacy services, like nursing and therapy, directly into people's homes. The company is primarily paid by government programs such as Medicare and Medicaid, which creates a steady flow of revenue (the money generated from sales). This business matters because at-home care is often preferred by an aging population, suggesting a growing need for their services.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $7.20M FY2024 Q4 $75.30M FY2025 Q1 $83.97M FY2025 Q2 $24.65M FY2025 Q3 $92.17M FY2025 Q4 $193.89M FY2026 Q1 $101.40M FY2026 Q2 $14.88M
Revenue $3.87B
Net income $84.29M
Diluted EPS 0.38
Operating cash flow $43.92M
Free cash flow $14.88M
Revenue $3.61B
Net income $148.77M
Diluted EPS 0.67
Operating cash flow $122.94M
Free cash flow $101.40M
Revenue $3.55B
Net income $77.08M
Diluted EPS 0.34
Operating cash flow $231.56M
Free cash flow $193.89M
Revenue $3.33B
Net income $55.84M
Diluted EPS 0.26
Operating cash flow $107.94M
Free cash flow $92.17M
Revenue $3.15B
Net income $28.21M
Diluted EPS 0.13
Operating cash flow $49.08M
Free cash flow $24.65M
Revenue $2.88B
Net income $29.54M
Diluted EPS 0.14
Operating cash flow $101.60M
Free cash flow $83.97M
Revenue $3.05B
Net income $16.00M
Diluted EPS 0.11
Operating cash flow $90.61M
Free cash flow $75.30M
Revenue $2.91B
Net income $-8.23M
Diluted EPS -0.04
Operating cash flow $27.25M
Free cash flow $7.20M

Is it cheap or expensive?

Fair value $31.98 vs current price $56.60

Wall Street consensus is the average analyst price target: $78.94 (146.8% higher than our fair-value estimate).

Our most-likely fair value is $31.98 a share — about 43.5% below today's price of $56.60, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 12.0% · Terminal 2.5%

$31.98

Bear

Growth 8.0% · Discount 12.0% · Terminal 2.5%

$19.41

Bull

Growth 22.0% · Discount 12.0% · Terminal 2.5%

$49.66

Is it drowning in debt?

Stretched

Net debt $1.8B. Interest coverage 1.9x.

Net debt $1.84B
Interest coverage 1.88x

BrightSpring Health Services, Inc.'s profit covers its interest bill about 1.9 times over. which is weaker than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
BTSG BASELINE BrightSpring Health Services, Inc.

Total debt $2.39B Interest coverage 1.88x This is the baseline the peer rows are being compared against.

Total debt $1.27B Interest coverage 6.19x +230% vs BTSG Carries about 3.3x more debt cushion than BTSG.

Total debt $108.82M Interest coverage 10.18x +443% vs BTSG Carries about 5.4x more debt cushion than BTSG.

Total debt $76.31B Interest coverage 3.33x +77% vs BTSG Carries about 1.8x more debt cushion than BTSG.

Total debt $73.33B Interest coverage 4.74x +152% vs BTSG Carries about 2.5x more debt cushion than BTSG.

What you should know

The case for and against BTSG

3 Rewards 1 Risk

Rewards

  • Revenue grew 11.3% last year.
  • Returns 13.0% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 2/10 years.

Risks

  • Stock trades 21.7% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
52.41x
Forward P/E
24.84x
P/B
5.69x
P/S
0.78x
EV/EBITDA
21.55x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
12.4%
Operating margin
3.4%
Net margin
2.5%
ROE
13.0%
ROA
4.9%

Health

Liquidity and balance-sheet strength

Debt / equity
1.16x
Current ratio
1.59x
Quick ratio
1.20x
Total debt
$2.39B
Total cash
$550.38M

Growth

How the business has been compounding

Revenue TTM
$14.37B
Revenue 5Y CAGR
18.7%
EPS TTM
1.08
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$506.35M
Free CF TTM
$394.69M
FCF margin
2.7%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date