Knowstox

Fundamentals snapshot

Blackstone Inc.

BX · NYQ · Financial Services · Asset Management

Current price

$122.01

52-week range

$101.73 - $165.14

Market cap

$150.61B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Stretched

— Coverage unavailable

Net debt $12.29B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Blackstone Inc.

Blackstone Inc. is a company that manages money for wealthy clients and institutions, investing it in things like private companies, real estate, and loans. Their main income comes from the fees they charge for managing these investments, which matters because it shows how much they are trusted with other people's money.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-784.31M FY2025 Q1 $1.08B FY2025 Q2 $848.36M FY2025 Q3 $1.57B FY2025 Q4 $1.05B FY2026 Q1 $957.64M FY2026 Q2 $1.91B FY2026 Q3 $1.92B
Revenue $3.06B
Net income $662.37M
Diluted EPS 0.83
Operating cash flow $1.96B
Free cash flow $1.92B
Revenue $5.04B
Net income $1.23B
Diluted EPS 1.54
Operating cash flow $1.94B
Free cash flow $1.91B
Revenue $3.62B
Net income $649.73M
Diluted EPS 0.83
Operating cash flow $991.05M
Free cash flow $957.64M
Revenue $4.36B
Net income $1.02B
Diluted EPS 1.29
Operating cash flow $1.07B
Free cash flow $1.05B
Revenue $3.09B
Net income $624.92M
Diluted EPS 0.80
Operating cash flow $1.60B
Free cash flow $1.57B
Revenue $3.71B
Net income $764.24M
Diluted EPS 0.98
Operating cash flow $888.50M
Free cash flow $848.36M
Revenue $3.29B
Net income $614.85M
Diluted EPS 0.80
Operating cash flow $1.11B
Free cash flow $1.08B
Revenue $3.08B
Net income $703.87M
Diluted EPS 0.91
Operating cash flow $-778.44M
Free cash flow $-784.31M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Stretched

Net debt $12.3B. Interest coverage unavailable.

Net debt $12.29B
Interest coverage —

Blackstone Inc. is healthier than 2 of 6 peers on balance-sheet leverage.

Stretched
Worse cushion Baseline Better cushion
BX BASELINE Blackstone Inc.

Total debt $15.49B Interest coverage — This is the baseline the peer rows are being compared against.

Total debt $56.42B Interest coverage 0.16x This peer's profit covers its interest bill about 0.2 times over.

Total debt $44.89B Interest coverage 22.32x This peer's profit covers its interest bill about 22.3 times over.

Total debt $14.88B Interest coverage 1.16x This peer's profit covers its interest bill about 1.2 times over.

Total debt $6.24B Interest coverage 11.24x This peer's profit covers its interest bill about 11.2 times over.

What you should know

The case for and against BX

3 Rewards 2 Risks

Rewards

  • Revenue grew 11.3% last year.
  • Returns 32.4% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 8/10 years.

Risks

  • Insider ownership is only 1.0% (peer median: 23.2%).
  • Net debt grew 17.1% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
27.17x
Forward P/E
16.54x
P/B
11.04x
P/S
9.74x
EV/EBITDA
—
PEG ratio
1.20x

Profitability

How much profit each dollar creates

Gross margin
100.0%
Operating margin
49.3%
Net margin
23.0%
ROE
32.4%
ROA
14.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.74x
Current ratio
0.89x
Quick ratio
0.85x
Total debt
$15.49B
Total cash
$3.20B

Growth

How the business has been compounding

Revenue TTM
$16.08B
Revenue 5Y CAGR
-10.6%
EPS TTM
4.49
EPS 5Y CAGR
17.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$5.96B
Free CF TTM
$4.55B
FCF margin
28.3%

Dividend

Shareholder payout

Yield
4.2%
Payout ratio
116.5%
Last ex-div date
2026-11-02