Knowstox

Fundamentals snapshot

BlueLinx Holdings Inc.

BXC · NYQ · Industrials · Industrial Distribution

Current price

$65.16

52-week range

$44.78 - $93.80

Market cap

$512.45M

One-glance verdict

Undervalued

$228.00 our estimate vs market $65.16

Wall Street consensus: $85.00 (-62.7% lower than our fair-value estimate)

Balance sheet

Stretched

1.00x Concerning

Net debt $314.00M. Interest coverage shows how many times profit covers the interest bill.

What this company does

BlueLinx Holdings Inc.

BlueLinx Holdings (BXC) is like a big hardware store for builders, distributing building materials from lumber to outdoor living items across the United States. The money they make mainly comes from selling these products, and it matters because their success shows how much building is happening in the country.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q4 $-1.53M FY2026 Q1 $-39.84M FY2026 Q2 $-36.37M FY2026 Q3 $52.67M FY2026 Q4 $56.39M FY2027 Q1 $-59.83M FY2027 Q2 $8.79M FY2027 Q3 $39.57M
Revenue $812.61M
Net income $-625.00K
Diluted EPS -0.07
Operating cash flow $44.68M
Free cash flow $39.57M
Revenue $814.08M
Net income $6.41M
Diluted EPS 0.81
Operating cash flow $11.18M
Free cash flow $8.79M
Revenue $731.15M
Net income $-1.46M
Diluted EPS -0.18
Operating cash flow $-57.23M
Free cash flow $-59.83M
Revenue $715.80M
Net income $-8.55M
Diluted EPS -1.05
Operating cash flow $61.83M
Free cash flow $56.39M
Revenue $748.87M
Net income $1.66M
Diluted EPS 0.20
Operating cash flow $58.62M
Free cash flow $52.67M
Revenue $780.11M
Net income $4.31M
Diluted EPS 0.54
Operating cash flow $-26.76M
Free cash flow $-36.37M
Revenue $709.23M
Net income $2.81M
Diluted EPS 0.33
Operating cash flow $-33.91M
Free cash flow $-39.84M
Revenue $710.64M
Net income $5.27M
Diluted EPS 0.67
Operating cash flow $18.74M
Free cash flow $-1.53M

Is it cheap or expensive?

Fair value $228.00 vs current price $65.16

Wall Street consensus is the average analyst price target: $85.00 (-62.7% lower than our fair-value estimate).

Our most-likely fair value is $228.00 a share — about 249.9% above today's price of $65.16, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 10.6% · Terminal 2.5%

$228.00

Bear

Growth 3.0% · Discount 10.6% · Terminal 2.5%

$175.72

Bull

Growth 12.0% · Discount 10.6% · Terminal 2.5%

$310.51

Is it drowning in debt?

Stretched

Net debt $314.0M. Interest coverage 1.0x.

Net debt $314.00M
Interest coverage 1.00x

BlueLinx Holdings Inc.'s profit covers its interest bill about 1.0 times over. which is weaker than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
BXC BASELINE BlueLinx Holdings Inc.

Total debt $663.82M Interest coverage 1.00x This is the baseline the peer rows are being compared against.

Total debt $562.47M Interest coverage 8.39x +736% vs BXC Carries about 8.4x more debt cushion than BXC.

Total debt $5.28B Interest coverage 2.87x +186% vs BXC Carries about 2.9x more debt cushion than BXC.

Total debt $411.44M Interest coverage 33.62x +3,249% vs BXC Carries about 33.5x more debt cushion than BXC.

Total debt $1.61B Interest coverage 3.70x +269% vs BXC Carries about 3.7x more debt cushion than BXC.

What you should know

The case for and against BXC

2 Rewards 2 Risks

Rewards

  • Revenue grew 4.0% last year.
  • Free cash flow was positive in 8/10 years.

Risks

  • Operating margin compressed from 9.9% to 1.3% over 3 years.
  • Return on equity was -0.7% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
33.85x
P/B
0.82x
P/S
0.17x
EV/EBITDA
9.95x
PEG ratio
2.19x

Profitability

How much profit each dollar creates

Gross margin
16.3%
Operating margin
1.3%
Net margin
-0.1%
ROE
-0.7%
ROA
1.4%

Health

Liquidity and balance-sheet strength

Debt / equity
1.06x
Current ratio
3.84x
Quick ratio
2.34x
Total debt
$663.82M
Total cash
$349.82M

Growth

How the business has been compounding

Revenue TTM
$3.07B
Revenue 5Y CAGR
-8.8%
EPS TTM
-0.52
EPS 5Y CAGR
-91.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$60.47M
Free CF TTM
$32.85M
FCF margin
1.1%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
2007-12-12