Knowstox

Fundamentals snapshot

Baozun Inc.

BZUN · NMS · Consumer Cyclical · Internet Retail

Current price

$3.63

52-week range

$2.07 - $3.92

Market cap

$210.54M

One-glance verdict

Undervalued

$28.80 our estimate vs market $3.63

Wall Street consensus: $4.51 (-84.3% lower than our fair-value estimate)

Balance sheet

Healthy

1.68x Concerning

Net cash $138.33M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Baozun Inc.

Baozun helps brands sell their products online in China, handling everything from building their online stores to managing sales and delivering items. Their main money comes from these services for brands in areas like clothing and electronics, which is important because it shows how much businesses rely on them to reach Chinese shoppers. They also earn from managing brands' overall presence and getting products to customers efficiently, which involves careful planning of their supply chain (how goods get from where they are made to where they are sold).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-4.22M FY2025 Q4 $44.88M
Revenue $1.42B
Net income $-34.62M
Diluted EPS -0.20
Operating cash flow $60.12M
Free cash flow $44.88M
Revenue $1.29B
Net income $-25.37M
Diluted EPS -0.14
Operating cash flow $13.88M
Free cash flow $-4.22M

Is it cheap or expensive?

Fair value $28.80 vs current price $3.63

Wall Street consensus is the average analyst price target: $4.51 (-84.3% lower than our fair-value estimate).

Our most-likely fair value is $28.80 a share — about 693.3% above today's price of $3.63, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 7.0% · Discount 7.2% · Terminal 3.0%

$28.80

Bear

Growth 3.0% · Discount 7.2% · Terminal 3.0%

$23.23

Bull

Growth 12.0% · Discount 7.2% · Terminal 3.0%

$37.68

Is it drowning in debt?

Healthy

Net cash $138.3M - more cash than debt. Interest coverage 1.7x.

Net debt $-138.33M
Interest coverage 1.68x

Baozun Inc.'s profit covers its interest bill about 1.7 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
BZUN BASELINE Baozun Inc.

Total debt $282.87M Interest coverage 1.68x This is the baseline the peer rows are being compared against.

Total debt $4.17M Interest coverage 13.35x +694% vs BZUN Carries about 7.9x more debt cushion than BZUN.

Total debt $5.66M Interest coverage -13.38x -100% vs BZUN This peer has almost no interest-payment cushion compared with BZUN.

Total debt $3.73M Interest coverage 468.59x +27,766% vs BZUN Carries about 278.7x more debt cushion than BZUN.

Total debt $589.89M Interest coverage 7.96x +373% vs BZUN Carries about 4.7x more debt cushion than BZUN.

What you should know

The case for and against BZUN

2 Rewards 2 Risks

Rewards

  • Revenue grew 10.2% last year.
  • Free cash flow was positive in 5/10 years.

Risks

  • Insider ownership is only 0.1% (peer median: 36.0%).
  • Return on equity was -1.2% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
25.93x
Forward P/E
4.38x
P/B
0.39x
P/S
0.02x
EV/EBITDA
3.35x
PEG ratio
0.06x

Profitability

How much profit each dollar creates

Gross margin
52.7%
Operating margin
2.3%
Net margin
-1.3%
ROE
-1.2%
ROA
0.9%

Health

Liquidity and balance-sheet strength

Debt / equity
0.34x
Current ratio
1.90x
Quick ratio
1.47x
Total debt
$282.87M
Total cash
$421.20M

Growth

How the business has been compounding

Revenue TTM
$5.17B
Revenue 5Y CAGR
-0.9%
EPS TTM
0.14
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$192.60M
Free CF TTM
$44.88M
FCF margin
0.9%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—