Knowstox

Fundamentals snapshot

Chewy, Inc.

CHWY · NYQ · Consumer Cyclical · Internet Retail

Current price

$20.57

52-week range

$17.40 - $43.50

Market cap

$8.42B

One-glance verdict

Undervalued

$51.47 our estimate vs market $20.57

Wall Street consensus: $31.05 (-39.7% lower than our fair-value estimate)

Balance sheet

Healthy

55.28x Strong cushion

Net debt $3.30M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Chewy, Inc.

Chewy is an online pet store that sells food, supplies, and medicine directly to pet owners. A large part of its business comes from its "Autoship" subscription program, creating strong recurring revenue (sales that are predictable because customers are signed up to buy repeatedly). This is important because a steady stream of sales helps the company plan for the future and manage its business more reliably.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q2 $91.48M FY2025 Q3 $151.77M FY2025 Q4 $156.60M FY2026 Q1 $48.70M FY2026 Q2 $105.90M FY2026 Q3 $175.80M FY2026 Q4 $232.00M FY2027 Q1 $70.80M
Revenue $3.36B
Net income $94.80M
Diluted EPS 0.23
Operating cash flow $108.50M
Free cash flow $70.80M
Revenue $3.26B
Net income $39.20M
Diluted EPS 0.09
Operating cash flow $263.40M
Free cash flow $232.00M
Revenue $3.12B
Net income $59.20M
Diluted EPS 0.14
Operating cash flow $207.90M
Free cash flow $175.80M
Revenue $3.10B
Net income $62.00M
Diluted EPS 0.14
Operating cash flow $133.90M
Free cash flow $105.90M
Revenue $3.12B
Net income $62.40M
Diluted EPS 0.15
Operating cash flow $86.40M
Free cash flow $48.70M
Revenue $3.25B
Net income $22.79M
Diluted EPS 0.07
Operating cash flow $207.52M
Free cash flow $156.60M
Revenue $2.88B
Net income $3.93M
Diluted EPS 0.01
Operating cash flow $183.46M
Free cash flow $151.77M
Revenue $2.86B
Net income $299.12M
Diluted EPS 0.68
Operating cash flow $123.41M
Free cash flow $91.48M

Is it cheap or expensive?

Fair value $51.47 vs current price $20.57

Wall Street consensus is the average analyst price target: $31.05 (-39.7% lower than our fair-value estimate).

Our most-likely fair value is $51.47 a share — about 150.2% above today's price of $20.57, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 11.0% · Discount 10.1% · Terminal 2.5%

$51.47

Bear

Growth 5.0% · Discount 10.1% · Terminal 2.5%

$37.12

Bull

Growth 18.0% · Discount 10.1% · Terminal 2.5%

$74.78

Is it drowning in debt?

Healthy

Net debt $3.3M. Interest coverage 55.3x.

Net debt $3.30M
Interest coverage 55.28x

Chewy, Inc.'s profit covers its interest bill about 55.3 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
CHWY BASELINE Chewy, Inc.

Total debt $523.40M Interest coverage 55.28x This is the baseline the peer rows are being compared against.

Total debt $2.78B Interest coverage 0.92x -98% vs CHWY Carries about 60.2x less debt cushion than CHWY.

Total debt $3.67B Interest coverage 0.78x -99% vs CHWY Carries about 70.7x less debt cushion than CHWY.

Total debt $3.08B Interest coverage 19.88x -64% vs CHWY Carries about 2.8x less debt cushion than CHWY.

Total debt $494.04M Interest coverage 5.36x -90% vs CHWY Carries about 10.3x less debt cushion than CHWY.

Total debt $5.62B Interest coverage 3.72x -93% vs CHWY Carries about 14.8x less debt cushion than CHWY.

What you should know

The case for and against CHWY

3 Rewards 0 Risks

Rewards

  • Revenue grew 1.9% last year.
  • Returns 63.8% on equity, ahead of 75% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
34.28x
Forward P/E
11.19x
P/B
19.87x
P/S
0.66x
EV/EBITDA
21.26x
PEG ratio
0.43x

Profitability

How much profit each dollar creates

Gross margin
29.9%
Operating margin
3.8%
Net margin
2.0%
ROE
63.8%
ROA
6.0%

Health

Liquidity and balance-sheet strength

Debt / equity
1.23x
Current ratio
0.78x
Quick ratio
0.32x
Total debt
$523.40M
Total cash
$520.10M

Growth

How the business has been compounding

Revenue TTM
$12.84B
Revenue 5Y CAGR
9.1%
EPS TTM
0.60
EPS 5Y CAGR
63.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$713.70M
Free CF TTM
$562.40M
FCF margin
4.4%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date