Knowstox

Fundamentals snapshot

Colliers International Group Inc.

CIGI · NMS · Real Estate · Real Estate Services

Current price

$92.23

52-week range

$87.86 - $171.51

Market cap

$4.71B

One-glance verdict

Within fair range

$44.81 our estimate vs market $92.23

Wall Street consensus: $139.22 (210.7% higher than our fair-value estimate)

Balance sheet

Stretched

4.87x Stretched

Net debt $2.98B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Colliers International Group Inc.

Colliers International is a global company that helps other businesses with commercial real estate, offering services from property sales and building management to engineering and investment advice. It makes most of its money from fees for these ongoing management and advisory services rather than just one-time sales commissions. This matters because it creates a stream of recurring revenue (income that comes in on a regular, predictable basis), which can help make the business more stable even when the property market has its ups and downs.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $260.92M FY2025 Q4 $251.44M
Revenue $5.56B
Net income —
Diluted EPS 2.02
Operating cash flow $330.14M
Free cash flow $251.44M
Revenue $4.82B
Net income —
Diluted EPS 3.22
Operating cash flow $326.01M
Free cash flow $260.92M

Is it cheap or expensive?

Fair value $44.81 vs current price $92.23

Wall Street consensus is the average analyst price target: $139.22 (210.7% higher than our fair-value estimate).

Our most-likely fair value is $44.81 a share — about 51.4% away from today's price of $92.23, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 9.2% · Terminal 2.5%

$44.81

Bear

Growth 2.5% · Discount 9.2% · Terminal 2.5%

$17.06

Bull

Growth 15.0% · Discount 9.2% · Terminal 2.5%

$93.83

Is it drowning in debt?

Stretched

Net debt $3.0B. Interest coverage 4.9x.

Net debt $2.98B
Interest coverage 4.87x

Colliers International Group Inc.'s profit covers its interest bill about 4.9 times over. which is stronger than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
CIGI BASELINE Colliers International Group Inc.

Total debt $3.31B Interest coverage 4.87x This is the baseline the peer rows are being compared against.

Total debt $10.81B Interest coverage 25.70x +427% vs CIGI Carries about 5.3x more debt cushion than CIGI.

Total debt $3.22B Interest coverage 10.93x +124% vs CIGI Carries about 2.2x more debt cushion than CIGI.

Total debt $3.03B Interest coverage 2.12x -56% vs CIGI Carries about 2.3x less debt cushion than CIGI.

Total debt $2.27B Interest coverage 7.20x +48% vs CIGI Carries about 1.5x more debt cushion than CIGI.

Total debt $1.56B Interest coverage 4.75x -3% vs CIGI Has roughly the same debt cushion as CIGI.

What you should know

The case for and against CIGI

3 Rewards 2 Risks

Rewards

  • Revenue grew 15.3% last year.
  • Returns 7.8% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Net debt grew 6.7% over 3 years.
  • Operating margin compressed from 9.8% to 8.1% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
43.30x
Forward P/E
10.82x
P/B
3.05x
P/S
0.79x
EV/EBITDA
12.98x
PEG ratio
1.22x

Profitability

How much profit each dollar creates

Gross margin
40.0%
Operating margin
8.1%
Net margin
1.8%
ROE
7.8%
ROA
3.7%

Health

Liquidity and balance-sheet strength

Debt / equity
1.16x
Current ratio
1.19x
Quick ratio
1.01x
Total debt
$3.31B
Total cash
$335.22M

Growth

How the business has been compounding

Revenue TTM
$19.18B
Revenue 5Y CAGR
18.8%
EPS TTM
2.13
EPS 5Y CAGR
24.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$888.84M
Free CF TTM
$251.44M
FCF margin
1.3%

Dividend

Shareholder payout

Yield
0.3%
Payout ratio
14.2%
Last ex-div date
2026-06-30