Knowstox

Fundamentals snapshot

Cineverse Corp.

CNVS · NCM · Communication Services · Entertainment

Current price

$1.68

52-week range

$1.40 - $3.44

Market cap

$44.74M

One-glance verdict

Undervalued

$9.70 our estimate vs market $1.68

Wall Street consensus: $11.50 (18.5% higher than our fair-value estimate)

Balance sheet

Distressed

-31.09x Concerning

Net debt $21.75M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Cineverse Corp.

Cineverse Corp. is a company that provides streaming services and technology for distributing movies and TV shows across various platforms like subscription services and free ad-supported channels. They make money by offering their technology to content creators and by selling or licensing the content they distribute, which means their income is tied to how many people watch or subscribe to what they offer. This matters because it shows how well they are doing at reaching audiences in the crowded streaming world.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $30.59M
Net income $-5.69M
Diluted EPS -0.28
Operating cash flow $-994.00K
Free cash flow —
Revenue $25.97M
Net income $1.28M
Diluted EPS 0.08
Operating cash flow $-3.19M
Free cash flow —
Revenue $16.29M
Net income $-875.00K
Diluted EPS -0.05
Operating cash flow $-1.61M
Free cash flow —
Revenue $12.36M
Net income $-5.54M
Diluted EPS -0.31
Operating cash flow $-7.17M
Free cash flow —
Revenue $11.12M
Net income $-3.52M
Diluted EPS -0.21
Operating cash flow $-14.52M
Free cash flow —
Revenue $15.57M
Net income $856.00K
Diluted EPS 0.11
Operating cash flow $12.43M
Free cash flow —
Revenue $40.74M
Net income $7.16M
Diluted EPS 0.34
Operating cash flow $7.37M
Free cash flow —
Revenue $12.74M
Net income $-1.20M
Diluted EPS -0.09
Operating cash flow $-667.00K
Free cash flow —

Is it cheap or expensive?

Fair value $9.70 vs current price $1.68

Wall Street consensus is the average analyst price target: $11.50 (18.5% higher than our fair-value estimate).

Our most-likely fair value is $9.70 a share — about 477.7% above today's price of $1.68, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 11.6% · Terminal 3.0%

$9.70

Bear

Growth 3.0% · Discount 11.6% · Terminal 3.0%

$6.43

Bull

Growth 18.0% · Discount 11.6% · Terminal 3.0%

$15.17

Is it drowning in debt?

Distressed

Net debt $21.7M. Interest coverage -31.1x.

Net debt $21.75M
Interest coverage -31.09x

Cineverse Corp.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
CNVS BASELINE Cineverse Corp.

Total debt $26.07M Interest coverage -31.09x This is the baseline the peer rows are being compared against.

Total debt $21.17M Interest coverage -10.93x Neither company has much profit cushion over interest right now.

Total debt $3.68M Interest coverage -7.43x Neither company has much profit cushion over interest right now.

Total debt $14.42M Interest coverage -3.98x Neither company has much profit cushion over interest right now.

Total debt $3.40M Interest coverage 7,832.04x This peer still has a real interest-payment cushion, while CNVS does not.

What you should know

The case for and against CNVS

2 Rewards 3 Risks

Rewards

  • Revenue grew 29.6% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -28.4% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 7.3% (peer median: 24.7%).
  • Operating margin compressed from -9.5% to -12.3% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-12.92x
P/B
1.07x
P/S
0.53x
EV/EBITDA
-9.91x
PEG ratio
0.46x

Profitability

How much profit each dollar creates

Gross margin
46.3%
Operating margin
-12.3%
Net margin
-12.9%
ROE
-28.4%
ROA
-9.1%

Health

Liquidity and balance-sheet strength

Debt / equity
0.65x
Current ratio
0.75x
Quick ratio
0.64x
Total debt
$26.07M
Total cash
$4.32M

Growth

How the business has been compounding

Revenue TTM
$85.21M
Revenue 5Y CAGR
4.1%
EPS TTM
-0.56
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-12.97M
Free CF TTM
$-30.85M
FCF margin
-36.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—