Knowstox

Fundamentals snapshot

Columbia Sportswear Company

COLM · NMS · Consumer Cyclical · Apparel Manufacturing

Current price

$63.69

52-week range

$47.47 - $69.06

Market cap

$3.26B

One-glance verdict

Undervalued

$126.23 our estimate vs market $63.69

Wall Street consensus: $70.67 (-44.0% lower than our fair-value estimate)

Balance sheet

Healthy

13.21x Strong cushion

Net cash $62.79M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Columbia Sportswear Company

Columbia Sportswear Company makes and sells outdoor clothing, footwear, and gear under familiar brands like Columbia and SOREL. It makes money by selling items in bulk to other retailers (like sporting goods chains) and also directly to customers through its own stores and websites. This is important because selling directly to people allows Columbia to keep a larger portion of the profit from each sale instead of sharing it with a middleman.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q2 $-10.87M FY2024 Q3 $-199.45M FY2024 Q4 $549.58M FY2025 Q1 $-47.60M FY2025 Q2 $-45.32M FY2025 Q3 $-287.17M FY2025 Q4 $596.83M FY2026 Q1 $-89.99M
Revenue $779.01M
Net income $34.31M
Diluted EPS 0.65
Operating cash flow $-77.54M
Free cash flow $-89.99M
Revenue $1.07B
Net income $93.17M
Diluted EPS 1.73
Operating cash flow $616.35M
Free cash flow $596.83M
Revenue $943.42M
Net income $52.01M
Diluted EPS 0.95
Operating cash flow $-270.56M
Free cash flow $-287.17M
Revenue $605.25M
Net income $-10.20M
Diluted EPS -0.19
Operating cash flow $-30.85M
Free cash flow $-45.32M
Revenue $778.45M
Net income $42.25M
Diluted EPS 0.75
Operating cash flow $-32.04M
Free cash flow $-47.60M
Revenue $1.10B
Net income $223.27M
Diluted EPS 1.75
Operating cash flow $567.65M
Free cash flow $549.58M
Revenue $931.77M
Net income $90.16M
Diluted EPS 1.56
Operating cash flow $-185.50M
Free cash flow $-199.45M
Revenue $570.24M
Net income $-11.74M
Diluted EPS -0.20
Operating cash flow $2.12M
Free cash flow $-10.87M

Is it cheap or expensive?

Fair value $126.23 vs current price $63.69

Wall Street consensus is the average analyst price target: $70.67 (-44.0% lower than our fair-value estimate).

Our most-likely fair value is $126.23 a share — about 98.2% above today's price of $63.69, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 7.8% · Terminal 2.5%

$126.23

Bear

Growth 2.5% · Discount 7.8% · Terminal 2.5%

$122.62

Bull

Growth 7.0% · Discount 7.8% · Terminal 2.5%

$158.96

Is it drowning in debt?

Healthy

Net cash $62.8M - more cash than debt. Interest coverage 13.2x.

Net debt $-62.79M
Interest coverage 13.21x

Columbia Sportswear Company's profit covers its interest bill about 13.2 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
COLM BASELINE Columbia Sportswear Company

Total debt $472.57M Interest coverage 13.21x This is the baseline the peer rows are being compared against.

Total debt $4.98B Interest coverage 3.64x -72% vs COLM Carries about 3.6x less debt cushion than COLM.

Total debt $375.19M Interest coverage 499.17x +3,678% vs COLM Carries about 37.8x more debt cushion than COLM.

Total debt $1.94B Interest coverage -1.17x -100% vs COLM This peer has almost no interest-payment cushion compared with COLM.

Total debt $785.10M Interest coverage 4.58x -65% vs COLM Carries about 2.9x less debt cushion than COLM.

Total debt $553.46M Interest coverage 2.25x -83% vs COLM Carries about 5.9x less debt cushion than COLM.

What you should know

The case for and against COLM

3 Rewards 2 Risks

Rewards

  • Revenue grew 0.0% last year.
  • Returns 10.3% on equity, ahead of 33% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Operating margin compressed from 12.4% to 5.4% over 3 years.
  • Stock trades 6.9% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
20.35x
Forward P/E
15.09x
P/B
2.06x
P/S
0.96x
EV/EBITDA
11.07x
PEG ratio
2.19x

Profitability

How much profit each dollar creates

Gross margin
50.5%
Operating margin
5.4%
Net margin
5.0%
ROE
10.3%
ROA
5.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.30x
Current ratio
3.07x
Quick ratio
1.71x
Total debt
$472.57M
Total cash
$535.35M

Growth

How the business has been compounding

Revenue TTM
$3.40B
Revenue 5Y CAGR
2.1%
EPS TTM
3.13
EPS 5Y CAGR
-13.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$237.40M
Free CF TTM
$216.74M
FCF margin
6.4%

Dividend

Shareholder payout

Yield
1.9%
Payout ratio
38.3%
Last ex-div date
2026-05-21