Knowstox

Fundamentals snapshot

Traeger, Inc.

COOK · NYQ · Consumer Cyclical · Furnishings, Fixtures & Appliances

Current price

$46.60

52-week range

$20.91 - $86.59

Market cap

$130.40M

One-glance verdict

Overvalued

$-75.91 our estimate vs market $46.60

Wall Street consensus: $62.33 (-182.1% lower than our fair-value estimate)

Balance sheet

Distressed

-0.04x Concerning

Net debt $364.66M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Traeger, Inc.

Traeger sells high-tech wood pellet grills that can be controlled from a smartphone, which make up the majority of its sales. The company also sells a full suite of related products like wood pellets, sauces, and accessories, creating an ecosystem (a network of products designed to work together) that encourages repeat business. This strategy is important because it aims to turn a one-time grill buyer into a loyal, long-term customer who continues to purchase supplies.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $12.85M FY2024 Q4 $5.51M FY2025 Q1 $-22.66M FY2025 Q2 $15.67M FY2025 Q3 $6.39M FY2025 Q4 $14.19M FY2026 Q1 $14.50M FY2026 Q2 $26.48M
Revenue $120.16M
Net income $-8.56M
Diluted EPS -3.12
Operating cash flow $27.11M
Free cash flow $26.48M
Revenue $94.07M
Net income $2.93M
Diluted EPS 1.08
Operating cash flow $17.90M
Free cash flow $14.50M
Revenue $145.36M
Net income $-17.20M
Diluted EPS -0.13
Operating cash flow $15.51M
Free cash flow $14.19M
Revenue $125.40M
Net income $-89.82M
Diluted EPS -0.67
Operating cash flow $7.55M
Free cash flow $6.39M
Revenue $145.48M
Net income $-7.38M
Diluted EPS -0.06
Operating cash flow $18.29M
Free cash flow $15.67M
Revenue $143.28M
Net income $-778.00K
Diluted EPS -0.01
Operating cash flow $-20.84M
Free cash flow $-22.66M
Revenue $168.64M
Net income $-6.96M
Diluted EPS -0.06
Operating cash flow $7.47M
Free cash flow $5.51M
Revenue $122.05M
Net income $-19.79M
Diluted EPS -0.15
Operating cash flow $15.15M
Free cash flow $12.85M

Is it cheap or expensive?

Fair value $-75.91 vs current price $46.60

Wall Street consensus is the average analyst price target: $62.33 (-182.1% lower than our fair-value estimate).

Our most-likely fair value is $-75.91 a share — about 262.9% below today's price of $46.60, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 12.4% · Terminal 2.5%

$-75.91

Bear

Growth 2.5% · Discount 12.4% · Terminal 2.5%

$-80.01

Bull

Growth 15.0% · Discount 12.4% · Terminal 2.5%

$-34.25

Is it drowning in debt?

Distressed

Net debt $364.7M. Interest coverage -0.0x.

Net debt $364.66M
Interest coverage -0.04x

Traeger, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
COOK BASELINE Traeger, Inc.

Total debt $424.35M Interest coverage -0.04x This is the baseline the peer rows are being compared against.

Total debt $265.60M Interest coverage -0.75x Neither company has much profit cushion over interest right now.

Total debt $32.01M Interest coverage -7.32x Neither company has much profit cushion over interest right now.

Total debt $51.63M Interest coverage -72.28x Neither company has much profit cushion over interest right now.

Total debt $253.03M Interest coverage 482.07x This peer still has a real interest-payment cushion, while COOK does not.

Total debt $17.15M Interest coverage -3.40x Neither company has much profit cushion over interest right now.

What you should know

The case for and against COOK

1 Reward 1 Risk

Rewards

  • Free cash flow was positive in 5/10 years.

Risks

  • Return on equity was -51.0% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
108.79x
P/B
0.78x
P/S
0.27x
EV/EBITDA
8.84x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
40.5%
Operating margin
-0.2%
Net margin
-23.2%
ROE
-51.0%
ROA
0.3%

Health

Liquidity and balance-sheet strength

Debt / equity
2.54x
Current ratio
3.49x
Quick ratio
2.11x
Total debt
$424.35M
Total cash
$59.69M

Growth

How the business has been compounding

Revenue TTM
$484.98M
Revenue 5Y CAGR
-8.1%
EPS TTM
-42.45
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$68.07M
Free CF TTM
$13.59M
FCF margin
2.8%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—