Knowstox

Fundamentals snapshot

CPS Technologies Corporation

CPSH · NCM · Technology · Electronic Components

Current price

$3.85

52-week range

$3.03 - $14.39

Market cap

$74.18M

One-glance verdict

Overvalued

$1.80 our estimate vs market $3.85

Wall Street consensus: $6.00 (232.8% higher than our fair-value estimate)

Balance sheet

Healthy

1.87x Concerning

Net cash $18.89M. Interest coverage shows how many times profit covers the interest bill.

What this company does

CPS Technologies Corporation

CPS Technologies Corporation makes special metal parts used in things like electric vehicles, airplanes, and computers. Most of their money comes from selling these advanced parts to companies that build electronic systems, and this is important because it shows they are a key supplier in growing industries.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-1.27M FY2024 Q4 $-1.47M FY2025 Q1 $-1.35M FY2025 Q2 $476.41K FY2025 Q3 $876.81K FY2025 Q4 $-494.44K FY2026 Q1 $-767.79K FY2026 Q2 $-2.39M
Revenue $8.31M
Net income $37.75K
Diluted EPS 0.00
Operating cash flow $-2.23M
Free cash flow $-2.39M
Revenue $7.03M
Net income $-294.18K
Diluted EPS -0.02
Operating cash flow $-291.96K
Free cash flow $-767.79K
Revenue $8.21M
Net income $12.60K
Diluted EPS 0.00
Operating cash flow $-203.27K
Free cash flow $-494.44K
Revenue $8.80M
Net income $207.96K
Diluted EPS 0.01
Operating cash flow $1.05M
Free cash flow $876.81K
Revenue $8.08M
Net income $103.83K
Diluted EPS 0.01
Operating cash flow $649.26K
Free cash flow $476.41K
Revenue $7.51M
Net income $95.96K
Diluted EPS 0.01
Operating cash flow $-1.25M
Free cash flow $-1.35M
Revenue $5.93M
Net income $-995.15K
Diluted EPS -0.07
Operating cash flow $-1.37M
Free cash flow $-1.47M
Revenue $4.25M
Net income $-1.04M
Diluted EPS -0.07
Operating cash flow $-1.19M
Free cash flow $-1.27M

Is it cheap or expensive?

Fair value $1.80 vs current price $3.85

Wall Street consensus is the average analyst price target: $6.00 (232.8% higher than our fair-value estimate).

Our most-likely fair value is $1.80 a share — about 53.2% below today's price of $3.85, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 3.0% · Discount 12.7% · Terminal 3.0%

$1.80

Bear

Growth 3.0% · Discount 12.7% · Terminal 3.0%

$1.80

Bull

Growth 6.0% · Discount 12.7% · Terminal 3.0%

$1.94

Is it drowning in debt?

Healthy

Net cash $18.9M - more cash than debt. Interest coverage 1.9x.

Net debt $-18.89M
Interest coverage 1.87x

CPS Technologies Corporation's profit covers its interest bill about 1.9 times over. which is stronger than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
CPSH BASELINE CPS Technologies Corporation

Total debt $264.00K Interest coverage 1.87x This is the baseline the peer rows are being compared against.

Total debt $22.77M Interest coverage -173.13x -100% vs CPSH This peer has almost no interest-payment cushion compared with CPSH.

Total debt $2.13M Interest coverage -5.58x -100% vs CPSH This peer has almost no interest-payment cushion compared with CPSH.

Total debt $3.93M Interest coverage -562.51x -100% vs CPSH This peer has almost no interest-payment cushion compared with CPSH.

Total debt $511.60M Interest coverage 3.69x +98% vs CPSH Carries about 2.0x more debt cushion than CPSH.

What you should know

The case for and against CPSH

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 3/10 years.

Risks

  • Operating margin compressed from 8.4% to -3.1% over 3 years.
  • Return on equity was -0.1% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
2.81x
P/S
2.29x
EV/EBITDA
-3,020.48x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
14.1%
Operating margin
-3.1%
Net margin
-0.1%
ROE
-0.1%
ROA
-1.3%

Health

Liquidity and balance-sheet strength

Debt / equity
0.01x
Current ratio
7.14x
Quick ratio
5.21x
Total debt
$264.00K
Total cash
$19.16M

Growth

How the business has been compounding

Revenue TTM
$32.35M
Revenue 5Y CAGR
9.8%
EPS TTM
0.00
EPS 5Y CAGR
-40.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$-1.68M
Free CF TTM
$-487.02K
FCF margin
-1.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—