Knowstox

Fundamentals snapshot

Camden Property Trust

CPT · NYQ · Real Estate · REIT - Residential

Current price

$99.80

52-week range

$95.30 - $119.81

Market cap

$11.55B

One-glance verdict

Overvalued

$42.55 our estimate vs market $99.80

Wall Street consensus: $111.28 (161.5% higher than our fair-value estimate)

Balance sheet

Stretched

2.09x Stretched

Net debt $4.83B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Camden Property Trust

Camden Property Trust owns and manages apartment buildings across the US, essentially renting out homes to people. The money they make comes from the rent paid by tenants, and this is important because steady rent payments mean they have a reliable source of income to pay their bills and potentially grow the business.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $3.13M
Net income $18.79M
Diluted EPS 0.18
Operating cash flow $211.60M
Free cash flow —
Revenue $2.14M
Net income $42.45M
Diluted EPS 0.40
Operating cash flow $148.10M
Free cash flow —
Revenue $5.28M
Net income $156.04M
Diluted EPS 1.44
Operating cash flow $196.81M
Free cash flow —
Revenue $2.56M
Net income $108.93M
Diluted EPS 1.00
Operating cash flow $250.93M
Free cash flow —
Revenue $2.63M
Net income $80.67M
Diluted EPS 0.74
Operating cash flow $230.66M
Free cash flow —
Revenue $2.49M
Net income $38.82M
Diluted EPS 0.36
Operating cash flow $148.22M
Free cash flow —
Revenue $1.54M
Net income $40.69M
Diluted EPS 0.37
Operating cash flow $152.36M
Free cash flow —
Revenue $1.71M
Net income $-4.20M
Diluted EPS -0.04
Operating cash flow $261.56M
Free cash flow —

Is it cheap or expensive?

Fair value $42.55 vs current price $99.80

Wall Street consensus is the average analyst price target: $111.28 (161.5% higher than our fair-value estimate).

Our most-likely fair value is $42.55 a share — about 57.4% below today's price of $99.80, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$42.55

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$30.94

Bull

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$58.75

Is it drowning in debt?

Stretched

Net debt $4.8B. Interest coverage 2.1x.

Net debt $4.83B
Interest coverage 2.09x

Camden Property Trust's profit covers its interest bill about 2.1 times over. which is stronger than most peers shown here.

Stretched
Worse cushion Baseline Better cushion
CPT BASELINE Camden Property Trust

Total debt $4.87B Interest coverage 2.09x This is the baseline the peer rows are being compared against.

Total debt $5.72B Interest coverage 3.34x +60% vs CPT Carries about 1.6x more debt cushion than CPT.

Total debt $5.99B Interest coverage 1.64x -22% vs CPT Carries about 1.3x less debt cushion than CPT.

Total debt $6.75B Interest coverage 2.33x +11% vs CPT Has roughly the same debt cushion as CPT.

Total debt $5.15B Interest coverage 2.51x +20% vs CPT Carries about 1.2x more debt cushion than CPT.

Total debt $2.45B Interest coverage 1.53x -27% vs CPT Carries about 1.4x less debt cushion than CPT.

What you should know

The case for and against CPT

3 Rewards 3 Risks

Rewards

  • Revenue grew 1.2% last year.
  • Returns 7.9% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Forward P/E (133.1x) is higher than trailing (32.9x) - earnings are expected to drop.
  • Net debt grew 5.6% over 3 years.
  • Operating margin compressed from 18.4% to 16.1% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
32.94x
Forward P/E
133.06x
P/B
2.69x
P/S
7.30x
EV/EBITDA
17.13x
PEG ratio
9.17x

Profitability

How much profit each dollar creates

Gross margin
61.6%
Operating margin
16.1%
Net margin
20.6%
ROE
7.9%
ROA
1.9%

Health

Liquidity and balance-sheet strength

Debt / equity
1.26x
Current ratio
0.35x
Quick ratio
0.03x
Total debt
$4.87B
Total cash
$44.72M

Growth

How the business has been compounding

Revenue TTM
$13.12M
Revenue 5Y CAGR
5.3%
EPS TTM
3.03
EPS 5Y CAGR
-16.3%

Cash flow

How much cash the business throws off

Operating CF TTM
$807.44M
Free CF TTM
$386.22M
FCF margin
2,943.5%

Dividend

Shareholder payout

Yield
4.2%
Payout ratio
139.3%
Last ex-div date
2026-09-30