Knowstox

Fundamentals snapshot

CVRx, Inc.

CVRX · NMS · Healthcare · Medical Devices

Current price

$0.78

52-week range

$0.72 - $10.28

Market cap

$22.24M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-8.80x Concerning

Net debt $639.00K. Interest coverage shows how many times profit covers the interest bill.

What this company does

CVRx, Inc.

CVRx makes a small implantable device called Barostim that helps patients with heart failure by sending electrical pulses to improve how their bodies manage blood pressure. Their main income comes from selling these devices and related services to hospitals. This matters because it offers a new treatment option for people who haven't found relief with other therapies.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-8.06M FY2025 Q1 $-12.88M FY2025 Q2 $-8.04M FY2025 Q3 $-10.00M FY2025 Q4 $-9.83M FY2026 Q1 $-12.29M FY2026 Q2 $-8.94M FY2026 Q3 $-10.99M
Revenue $13.83M
Net income $-14.16M
Diluted EPS -0.52
Operating cash flow $-10.90M
Free cash flow $-10.99M
Revenue $15.71M
Net income $-14.04M
Diluted EPS -0.53
Operating cash flow $-8.83M
Free cash flow $-8.94M
Revenue $14.77M
Net income $-13.12M
Diluted EPS -0.50
Operating cash flow $-12.16M
Free cash flow $-12.29M
Revenue $16.02M
Net income $-11.93M
Diluted EPS -0.45
Operating cash flow $-9.76M
Free cash flow $-9.83M
Revenue $14.69M
Net income $-12.87M
Diluted EPS -0.49
Operating cash flow $-9.71M
Free cash flow $-10.00M
Revenue $13.59M
Net income $-14.74M
Diluted EPS -0.57
Operating cash flow $-7.94M
Free cash flow $-8.04M
Revenue $12.35M
Net income $-13.77M
Diluted EPS -0.53
Operating cash flow $-12.77M
Free cash flow $-12.88M
Revenue $15.34M
Net income $-10.65M
Diluted EPS -1.04
Operating cash flow $-8.01M
Free cash flow $-8.06M

Is it cheap or expensive?

Fair value — vs current price $0.78

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $639,000. Interest coverage -8.8x.

Net debt $639.00K
Interest coverage -8.80x

CVRx, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
CVRX BASELINE CVRx, Inc.

Total debt $59.38M Interest coverage -8.80x This is the baseline the peer rows are being compared against.

Total debt $104.45M Interest coverage -4.78x Neither company has much profit cushion over interest right now.

Total debt $7.73M Interest coverage -42.63x Neither company has much profit cushion over interest right now.

Total debt $133.00K Interest coverage 28.98x This peer still has a real interest-payment cushion, while CVRX does not.

Total debt $16.26M Interest coverage -3.60x Neither company has much profit cushion over interest right now.

What you should know

The case for and against CVRX

1 Reward 2 Risks

Rewards

  • Revenue grew 6.5% last year.

Risks

  • Return on equity was -172.2% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 10.3% (peer median: 13.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-0.42x
P/B
1.61x
P/S
0.37x
EV/EBITDA
-0.47x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
86.9%
Operating margin
-94.3%
Net margin
-88.3%
ROE
-172.2%
ROA
-31.0%

Health

Liquidity and balance-sheet strength

Debt / equity
4.30x
Current ratio
6.80x
Quick ratio
5.46x
Total debt
$59.38M
Total cash
$58.75M

Growth

How the business has been compounding

Revenue TTM
$60.33M
Revenue 5Y CAGR
44.4%
EPS TTM
-2.00
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-41.65M
Free CF TTM
$-40.75M
FCF margin
-67.5%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
—
Last ex-div date
—