Knowstox

Fundamentals snapshot

DHI Group, Inc.

DHX · NYQ · Technology · Software - Application

Current price

$4.95

52-week range

$1.44 - $5.19

Market cap

$213.83M

One-glance verdict

Within fair range

$4.94 our estimate vs market $4.95

Wall Street consensus: $6.75 (36.7% higher than our fair-value estimate)

Balance sheet

Watch

5.65x Adequate

Net debt $36.97M. Interest coverage shows how many times profit covers the interest bill.

What this company does

DHI Group, Inc.

DHI Group is like a specialized matchmaking service for jobs, connecting companies with hard-to-find technology professionals and workers who have government security clearances. The company makes money primarily by charging employers fees to post jobs and search for candidates on its two main websites, Dice and ClearanceJobs. This focus on niche, high-demand fields is important because companies are often willing to pay more to find the right person for these specialized roles.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $2.29M FY2024 Q4 $1.58M FY2025 Q1 $88.00K FY2025 Q2 $4.84M FY2025 Q3 $3.17M FY2025 Q4 $5.69M FY2026 Q1 $6.76M FY2026 Q2 $4.49M
Revenue $31.34M
Net income $2.60M
Diluted EPS 0.06
Operating cash flow $6.10M
Free cash flow $4.49M
Revenue $29.69M
Net income $1.53M
Diluted EPS 0.04
Operating cash flow $8.41M
Free cash flow $6.76M
Revenue $31.38M
Net income $951.00K
Diluted EPS 0.03
Operating cash flow $7.22M
Free cash flow $5.69M
Revenue $32.12M
Net income $-4.27M
Diluted EPS -0.10
Operating cash flow $4.76M
Free cash flow $3.17M
Revenue $32.03M
Net income $-841.00K
Diluted EPS -0.02
Operating cash flow $6.87M
Free cash flow $4.84M
Revenue $32.30M
Net income $-9.35M
Diluted EPS -0.21
Operating cash flow $2.25M
Free cash flow $88.00K
Revenue $34.78M
Net income $1.02M
Diluted EPS 0.02
Operating cash flow $4.37M
Free cash flow $1.58M
Revenue $35.28M
Net income $-200.00K
Diluted EPS 0.00
Operating cash flow $5.53M
Free cash flow $2.29M

Is it cheap or expensive?

Fair value $4.94 vs current price $4.95

Wall Street consensus is the average analyst price target: $6.75 (36.7% higher than our fair-value estimate).

Our most-likely fair value is $4.94 a share — about 0.2% away from today's price of $4.95, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 9.0% · Terminal 2.5%

$4.94

Bear

Growth 2.5% · Discount 9.0% · Terminal 2.5%

$4.17

Bull

Growth 14.0% · Discount 9.0% · Terminal 2.5%

$8.70

Is it drowning in debt?

Watch

Net debt $37.0M. Interest coverage 5.6x.

Net debt $36.97M
Interest coverage 5.65x

DHI Group, Inc.'s profit covers its interest bill about 5.6 times over. which is stronger than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
DHX BASELINE DHI Group, Inc.

Total debt $40.74M Interest coverage 5.65x This is the baseline the peer rows are being compared against.

Total debt $264.99M Interest coverage -0.65x -100% vs DHX This peer has almost no interest-payment cushion compared with DHX.

Total debt $2.68M Interest coverage -0.55x -100% vs DHX This peer has almost no interest-payment cushion compared with DHX.

Total debt $379.41M Interest coverage 28.84x +411% vs DHX Carries about 5.1x more debt cushion than DHX.

Total debt $138.44M Interest coverage -27.98x -100% vs DHX This peer has almost no interest-payment cushion compared with DHX.

Total debt $29.22M Interest coverage 9.40x +66% vs DHX Carries about 1.7x more debt cushion than DHX.

What you should know

The case for and against DHX

2 Rewards 2 Risks

Rewards

  • Returns 1.2% on equity, ahead of 20% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Stock trades 84.6% above its 5-year average P/E.
  • Net debt grew 2.1% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
165.00x
Forward P/E
22.00x
P/B
1.80x
P/S
1.72x
EV/EBITDA
8.03x
PEG ratio
1.56x

Profitability

How much profit each dollar creates

Gross margin
83.8%
Operating margin
12.2%
Net margin
1.0%
ROE
1.2%
ROA
5.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.43x
Current ratio
0.44x
Quick ratio
0.39x
Total debt
$40.74M
Total cash
$3.77M

Growth

How the business has been compounding

Revenue TTM
$124.53M
Revenue 5Y CAGR
1.6%
EPS TTM
0.03
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$26.50M
Free CF TTM
$13.79M
FCF margin
11.1%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date