Knowstox

Fundamentals snapshot

Darden Restaurants, Inc.

DRI · NYQ · Consumer Cyclical · Restaurants

Current price

$208.08

52-week range

$169.00 - $229.76

Market cap

$23.63B

One-glance verdict

Within fair range

$188.95 our estimate vs market $208.08

Wall Street consensus: $232.68 (23.1% higher than our fair-value estimate)

Balance sheet

Distressed

8.18x Adequate

Net debt $7.83B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Darden Restaurants, Inc.

Darden Restaurants owns and operates many popular full-service restaurant chains, including Olive Garden, LongHorn Steakhouse, and The Capital Grille. The company makes money every time a customer pays for a meal, so its financial success relies on attracting a steady stream of diners. This is important because Darden must also manage a vast supply chain (the network of farms and distributors that get ingredients to its restaurants) to control food costs and keep the business profitable.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $128.00M FY2025 Q2 $219.30M FY2025 Q3 $430.10M FY2025 Q4 $285.00M FY2026 Q1 $168.40M FY2026 Q2 $119.80M FY2026 Q3 $451.90M FY2026 Q4 $379.00M
Revenue $3.72B
Net income $404.90M
Diluted EPS 3.51
Operating cash flow $572.10M
Free cash flow $379.00M
Revenue $3.35B
Net income $306.80M
Diluted EPS 2.65
Operating cash flow $617.80M
Free cash flow $451.90M
Revenue $3.10B
Net income $237.20M
Diluted EPS 2.03
Operating cash flow $320.70M
Free cash flow $119.80M
Revenue $3.04B
Net income $257.80M
Diluted EPS 2.19
Operating cash flow $342.50M
Free cash flow $168.40M
Revenue $3.27B
Net income $303.90M
Diluted EPS 2.56
Operating cash flow $457.00M
Free cash flow $285.00M
Revenue $3.16B
Net income $323.40M
Diluted EPS 2.74
Operating cash flow $588.20M
Free cash flow $430.10M
Revenue $2.89B
Net income $215.10M
Diluted EPS 1.82
Operating cash flow $388.60M
Free cash flow $219.30M
Revenue $2.76B
Net income $207.20M
Diluted EPS 1.74
Operating cash flow $273.20M
Free cash flow $128.00M

Is it cheap or expensive?

Fair value $188.95 vs current price $208.08

Wall Street consensus is the average analyst price target: $232.68 (23.1% higher than our fair-value estimate).

Our most-likely fair value is $188.95 a share — about 9.2% away from today's price of $208.08, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.5% · Discount 7.2% · Terminal 2.5%

$188.95

Bear

Growth 3.5% · Discount 7.2% · Terminal 2.5%

$160.17

Bull

Growth 7.5% · Discount 7.2% · Terminal 2.5%

$221.04

Is it drowning in debt?

Distressed

Net debt $7.8B. Interest coverage 8.2x.

Net debt $7.83B
Interest coverage 8.18x

Darden Restaurants, Inc.'s profit covers its interest bill about 8.2 times over. which is stronger than most peers shown here.

Distressed
Worse cushion Baseline Better cushion
DRI BASELINE Darden Restaurants, Inc.

Total debt $8.05B Interest coverage 8.18x This is the baseline the peer rows are being compared against.

Total debt $1.09B Interest coverage 3,831.36x +46,713% vs DRI Carries about 468.1x more debt cushion than DRI.

Total debt $1.76B Interest coverage 15.52x +90% vs DRI Carries about 1.9x more debt cushion than DRI.

Total debt $1.92B Interest coverage 2.44x -70% vs DRI Carries about 3.4x less debt cushion than DRI.

Total debt $2.08B Interest coverage 24.67x +201% vs DRI Carries about 3.0x more debt cushion than DRI.

Total debt $13.41B Interest coverage 5.05x -38% vs DRI Carries about 1.6x less debt cushion than DRI.

What you should know

The case for and against DRI

3 Rewards 2 Risks

Rewards

  • Revenue grew 9.4% last year.
  • Returns 53.7% on equity, ahead of 60% of its peers.
  • Free cash flow was positive in 10/10 years.

Risks

  • Net debt grew 37.9% over 3 years.
  • Insider ownership is only 0.3% (peer median: 1.1%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
19.93x
Forward P/E
16.78x
P/B
10.75x
P/S
1.79x
EV/EBITDA
14.92x
PEG ratio
1.95x

Profitability

How much profit each dollar creates

Gross margin
21.7%
Operating margin
14.1%
Net margin
9.1%
ROE
53.7%
ROA
7.7%

Health

Liquidity and balance-sheet strength

Debt / equity
3.65x
Current ratio
0.31x
Quick ratio
0.12x
Total debt
$8.05B
Total cash
$219.50M

Growth

How the business has been compounding

Revenue TTM
$13.21B
Revenue 5Y CAGR
8.2%
EPS TTM
10.44
EPS 5Y CAGR
9.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$1.85B
Free CF TTM
$1.12B
FCF margin
8.5%

Dividend

Shareholder payout

Yield
3.1%
Payout ratio
57.5%
Last ex-div date
2026-07-10