Knowstox

Fundamentals snapshot

eHealth, Inc.

EHTH · NMS · Financial Services · Insurance Brokers

Current price

$0.89

52-week range

$0.83 - $5.89

Market cap

$28.23M

One-glance verdict

Overvalued

$0.04 our estimate vs market $0.89

Wall Street consensus: $1.81 (4,465.6% higher than our fair-value estimate)

Balance sheet

Watch

6.37x Adequate

Net debt $31.12M. Interest coverage shows how many times profit covers the interest bill.

What this company does

eHealth, Inc.

eHealth operates an online marketplace, like a travel website but for health insurance, where people can compare and enroll in different plans. The company makes most of its money from commissions paid by insurance carriers, particularly when it helps seniors sign up for Medicare plans. This is important because the company's success relies on attracting a large number of customers during specific enrollment periods each year and navigating complex government regulations.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-30.28M FY2024 Q4 $-28.29M FY2025 Q1 $76.81M FY2025 Q2 $-42.79M FY2025 Q3 $-25.53M FY2025 Q4 $-36.09M FY2026 Q1 $35.61M FY2026 Q2 $-5.44M
Revenue $33.57M
Net income $-23.59M
Diluted EPS -1.18
Operating cash flow $-4.96M
Free cash flow $-5.44M
Revenue $88.02M
Net income $-4.71M
Diluted EPS -0.58
Operating cash flow $35.77M
Free cash flow $35.61M
Revenue $326.24M
Net income $87.18M
Diluted EPS 2.43
Operating cash flow $-35.95M
Free cash flow $-36.09M
Revenue $53.87M
Net income $-31.69M
Diluted EPS -1.46
Operating cash flow $-25.31M
Free cash flow $-25.53M
Revenue $60.78M
Net income $-17.40M
Diluted EPS -0.98
Operating cash flow $-41.20M
Free cash flow $-42.79M
Revenue $113.12M
Net income $1.95M
Diluted EPS -0.33
Operating cash flow $77.12M
Free cash flow $76.81M
Revenue $315.18M
Net income $97.48M
Diluted EPS 2.93
Operating cash flow $-27.66M
Free cash flow $-28.29M
Revenue $58.41M
Net income $-42.47M
Diluted EPS -1.83
Operating cash flow $-29.28M
Free cash flow $-30.28M

Is it cheap or expensive?

Fair value $0.04 vs current price $0.89

Wall Street consensus is the average analyst price target: $1.81 (4,465.6% higher than our fair-value estimate).

Our most-likely fair value is $0.04 a share — about 95.5% below today's price of $0.89, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 10.5% · Terminal 2.5%

$0.04

Bear

Growth 2.5% · Discount 10.5% · Terminal 2.5%

$-0.09

Bull

Growth 15.0% · Discount 10.5% · Terminal 2.5%

$0.77

Is it drowning in debt?

Watch

Net debt $31.1M. Interest coverage 6.4x.

Net debt $31.12M
Interest coverage 6.37x

eHealth, Inc.'s profit covers its interest bill about 6.4 times over. which is stronger than every peer shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Watch
Worse cushion Baseline Better cushion
EHTH BASELINE eHealth, Inc.

Total debt $132.17M Interest coverage 6.37x This is the baseline the peer rows are being compared against.

Total debt $398.02M Interest coverage 1.66x -74% vs EHTH Carries about 3.8x less debt cushion than EHTH.

Total debt $12.16M Interest coverage 2.08x -67% vs EHTH Carries about 3.1x less debt cushion than EHTH.

Total debt $8.20M Interest coverage -16.20x -100% vs EHTH This peer has almost no interest-payment cushion compared with EHTH.

Total debt $176.71M Interest coverage 3.16x -50% vs EHTH Carries about 2.0x less debt cushion than EHTH.

What you should know

The case for and against EHTH

2 Rewards 2 Risks

Rewards

  • Returns 2.9% on equity, ahead of 40% of its peers.
  • Free cash flow was positive in 1/10 years.

Risks

  • Operating margin compressed from -20.5% to -81.6% over 3 years.
  • Insider ownership is only 7.7% (peer median: 12.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
0.70x
P/B
0.05x
P/S
0.06x
EV/EBITDA
7.37x
PEG ratio
0.75x

Profitability

How much profit each dollar creates

Gross margin
100.0%
Operating margin
-81.6%
Net margin
5.4%
ROE
2.9%
ROA
3.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.14x
Current ratio
9.95x
Quick ratio
9.63x
Total debt
$132.17M
Total cash
$101.05M

Growth

How the business has been compounding

Revenue TTM
$501.69M
Revenue 5Y CAGR
0.7%
EPS TTM
-0.79
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-30.45M
Free CF TTM
$-27.59M
FCF margin
-5.5%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date