Knowstox

Fundamentals snapshot

Empery Digital Inc.

EMPD · NMS · Consumer Cyclical · Recreational Vehicles

Current price

$2.06

52-week range

$1.91 - $6.60

Market cap

$57.16M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Healthy

-13.68x Concerning

Net cash $42.57M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Empery Digital Inc.

Empery Digital Inc. is a company that manages digital assets, which are like digital money or investments. Their main income comes from providing services related to these digital assets. This is important because it shows how they make money in the new world of digital finance.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-3.80M FY2025 Q1 $-3.77M FY2025 Q2 $-3.66M FY2025 Q3 $-7.62M FY2025 Q4 $-2.99M FY2026 Q1 $-3.52M FY2026 Q2 $-6.90M FY2026 Q3 $-14.97M
Revenue $99.61K
Net income $23.99M
Diluted EPS 0.80
Operating cash flow $-14.96M
Free cash flow $-14.97M
Revenue $80.02K
Net income $-43.03M
Diluted EPS -1.53
Operating cash flow $-6.90M
Free cash flow $-6.90M
Revenue $225.70K
Net income $-85.40M
Diluted EPS -2.59
Operating cash flow $-3.50M
Free cash flow $-3.52M
Revenue $-662.31K
Net income $-109.14M
Diluted EPS 1.32
Operating cash flow $-2.99M
Free cash flow $-2.99M
Revenue $198.30K
Net income $-34.56M
Diluted EPS -0.96
Operating cash flow $-7.62M
Free cash flow $-7.62M
Revenue $702.94K
Net income $-3.90M
Diluted EPS -7.57
Operating cash flow $-3.66M
Free cash flow $-3.66M
Revenue $736.05K
Net income $-2.46M
Diluted EPS -0.91
Operating cash flow $-3.57M
Free cash flow $-3.77M
Revenue $986.92K
Net income $-5.22M
Diluted EPS -118.19
Operating cash flow $-3.77M
Free cash flow $-3.80M

Is it cheap or expensive?

Fair value — vs current price $2.06

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $42.6M - more cash than debt. Interest coverage -13.7x.

Net debt $-42.57M
Interest coverage -13.68x

Empery Digital Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
EMPD BASELINE Empery Digital Inc.

Total debt $35.48M Interest coverage -13.68x This is the baseline the peer rows are being compared against.

Total debt $909.97M Interest coverage 6.17x This peer still has a real interest-payment cushion, while EMPD does not.

Total debt $3.68B Interest coverage 0.90x This peer still has a real interest-payment cushion, while EMPD does not.

Total debt $1.14B Interest coverage 7.84x This peer still has a real interest-payment cushion, while EMPD does not.

Total debt $1.61B Interest coverage 3.70x This peer still has a real interest-payment cushion, while EMPD does not.

What you should know

The case for and against EMPD

0 Rewards 3 Risks

Rewards

Risks

  • Operating margin compressed from -705.2% to -5640.0% over 3 years.
  • Net debt grew 1024.8% over 3 years.
  • Return on equity was -74.0% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
12.88x
P/B
0.42x
P/S
107.96x
EV/EBITDA
-0.63x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
-41.7%
Operating margin
-5,640.0%
Net margin
0.0%
ROE
-74.0%
ROA
-4.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.26x
Current ratio
8.52x
Quick ratio
8.29x
Total debt
$35.48M
Total cash
$78.05M

Growth

How the business has been compounding

Revenue TTM
$-256.98K
Revenue 5Y CAGR
21.4%
EPS TTM
-8.27
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-28.35M
Free CF TTM
$-18.05M
FCF margin
7,025.3%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—