Knowstox

Fundamentals snapshot

F&G Annuities & Life, Inc.

FG · NYQ · Financial Services · Insurance - Life

Current price

$22.49

52-week range

$20.57 - $35.33

Market cap

$2.94B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

2.97x Stretched

Net cash $375.00M. Interest coverage shows how many times profit covers the interest bill.

What this company does

F&G Annuities & Life, Inc.

F&G Annuities & Life sells financial products that help people save for retirement and protect their families. The company makes money by collecting regular payments from customers and investing that cash, aiming to earn more from its investments than it pays out in future benefits. This business model is important because as more people plan for retirement, the demand for their annuity products (contracts that provide a steady income stream later in life) could grow.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $1.42B
Net income $-76.00M
Diluted EPS -0.62
Operating cash flow $1.49B
Free cash flow
Revenue $1.19B
Net income $248.00M
Diluted EPS 1.78
Operating cash flow $743.00M
Free cash flow
Revenue $1.76B
Net income $128.00M
Diluted EPS 0.97
Operating cash flow $1.17B
Free cash flow
Revenue $1.69B
Net income $118.00M
Diluted EPS 0.85
Operating cash flow $937.00M
Free cash flow
Revenue $1.36B
Net income $40.00M
Diluted EPS 0.26
Operating cash flow $1.62B
Free cash flow
Revenue $908.00M
Net income $-21.00M
Diluted EPS -0.20
Operating cash flow $956.00M
Free cash flow
Revenue $1.56B
Net income $327.00M
Diluted EPS 2.53
Operating cash flow $1.32B
Free cash flow
Revenue $1.44B
Net income $-6.00M
Diluted EPS -0.08
Operating cash flow $2.09B
Free cash flow

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $375.0M - more cash than debt. Interest coverage 3.0x.

Net debt $-375.00M
Interest coverage 2.97x

F&G Annuities & Life, Inc.'s profit covers its interest bill about 3.0 times over.

Healthy
Worse cushion Baseline Better cushion
FG BASELINE F&G Annuities & Life, Inc.

Total debt $2.29B Interest coverage 2.97x This is the baseline the peer rows are being compared against.

Total debt $11.80B Interest coverage 4.12x +39% vs FG Carries about 1.4x more debt cushion than FG.

Total debt $2.28B Interest coverage 5.12x +73% vs FG Carries about 1.7x more debt cushion than FG.

Total debt $4.55B Interest coverage 2.27x -24% vs FG Carries about 1.3x less debt cushion than FG.

Total debt $7.24B Interest coverage 6.89x +132% vs FG Carries about 2.3x more debt cushion than FG.

What you should know

The case for and against FG

3 Rewards 1 Risk

Rewards

  • Revenue grew 5.9% last year.
  • Returns 9.2% on equity, ahead of 20% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Operating margin compressed from 36.7% to -3.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
7.40x
Forward P/E
4.64x
P/B
0.64x
P/S
0.49x
EV/EBITDA
3.47x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
32.8%
Operating margin
-3.7%
Net margin
6.9%
ROE
9.2%
ROA
0.4%

Health

Liquidity and balance-sheet strength

Debt / equity
0.49x
Current ratio
0.94x
Quick ratio
0.10x
Total debt
$2.29B
Total cash
$2.67B

Growth

How the business has been compounding

Revenue TTM
$6.07B
Revenue 5Y CAGR
9.6%
EPS TTM
3.04
EPS 5Y CAGR
-30.2%

Cash flow

How much cash the business throws off

Operating CF TTM
$4.33B
Free CF TTM
$4.67B
FCF margin
76.9%

Dividend

Shareholder payout

Yield
4.4%
Payout ratio
31.9%
Last ex-div date
2026-09-16