Knowstox

Fundamentals snapshot

FIGS, Inc.

FIGS · NYQ · Consumer Cyclical · Apparel Manufacturing

Current price

$22.26

52-week range

$8.87 - $22.55

Market cap

$3.69B

One-glance verdict

Within fair range

$17.07 our estimate vs market $22.26

Wall Street consensus: $23.00 (34.7% higher than our fair-value estimate)

Balance sheet

Healthy

159.61x Strong cushion

Net cash $264.15M. Interest coverage shows how many times profit covers the interest bill.

What this company does

FIGS, Inc.

FIGS designs and sells comfortable, stylish apparel like scrubs and athleisure specifically for healthcare professionals, primarily through their own website and app. This direct-to-consumer model means they keep more of the profit from each sale because they don't have to pay other stores to sell their items, which helps them achieve good profit margins (the percentage of money left over after paying for making and selling the clothes).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $27.05M FY2025 Q1 $7.92M FY2025 Q2 $-13.52M FY2025 Q3 $531.00K FY2025 Q4 $58.06M FY2026 Q1 $-5.63M FY2026 Q2 $44.26M FY2026 Q3 $51.18M
Revenue $190.69M
Net income $19.28M
Diluted EPS 0.10
Operating cash flow $56.87M
Free cash flow $51.18M
Revenue $196.62M
Net income $28.38M
Diluted EPS 0.15
Operating cash flow $46.86M
Free cash flow $44.26M
Revenue $159.90M
Net income $6.29M
Diluted EPS 0.03
Operating cash flow $-3.20M
Free cash flow $-5.63M
Revenue $201.90M
Net income $18.51M
Diluted EPS 0.10
Operating cash flow $60.93M
Free cash flow $58.06M
Revenue $151.66M
Net income $8.75M
Diluted EPS 0.05
Operating cash flow $3.44M
Free cash flow $531.00K
Revenue $152.64M
Net income $7.10M
Diluted EPS 0.04
Operating cash flow $-12.43M
Free cash flow $-13.52M
Revenue $124.90M
Net income $-102.00K
Diluted EPS 0.00
Operating cash flow $9.23M
Free cash flow $7.92M
Revenue $151.83M
Net income $1.89M
Diluted EPS 0.01
Operating cash flow $30.42M
Free cash flow $27.05M

Is it cheap or expensive?

Fair value $17.07 vs current price $22.26

Wall Street consensus is the average analyst price target: $23.00 (34.7% higher than our fair-value estimate).

Our most-likely fair value is $17.07 a share — about 23.3% away from today's price of $22.26, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 8.4% · Terminal 3.0%

$17.07

Bear

Growth 8.0% · Discount 8.4% · Terminal 3.0%

$12.05

Bull

Growth 25.0% · Discount 8.4% · Terminal 3.0%

$28.15

Is it drowning in debt?

Healthy

Net cash $264.1M - more cash than debt. Interest coverage 159.6x.

Net debt $-264.15M
Interest coverage 159.61x

FIGS, Inc.'s profit covers its interest bill about 159.6 times over. which is stronger than every peer shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
FIGS BASELINE FIGS, Inc.

Total debt $67.02M Interest coverage 159.61x This is the baseline the peer rows are being compared against.

Total debt $84.67M Interest coverage 2.60x -98% vs FIGS Carries about 61.3x less debt cushion than FIGS.

Total debt $681.49M Interest coverage 17.21x -89% vs FIGS Carries about 9.3x less debt cushion than FIGS.

Total debt $264.80M Interest coverage -0.64x -100% vs FIGS This peer has almost no interest-payment cushion compared with FIGS.

Total debt $14.47M Interest coverage -70.45x -100% vs FIGS This peer has almost no interest-payment cushion compared with FIGS.

What you should know

The case for and against FIGS

3 Rewards 1 Risk

Rewards

  • Revenue grew 18.7% last year.
  • Returns 16.8% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 6/10 years.

Risks

  • Insider ownership is only 4.5% (peer median: 10.7%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
58.58x
Forward P/E
52.54x
P/B
8.16x
P/S
4.93x
EV/EBITDA
39.66x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
67.7%
Operating margin
11.6%
Net margin
9.7%
ROE
16.8%
ROA
7.8%

Health

Liquidity and balance-sheet strength

Debt / equity
0.15x
Current ratio
4.39x
Quick ratio
3.11x
Total debt
$67.02M
Total cash
$331.17M

Growth

How the business has been compounding

Revenue TTM
$749.11M
Revenue 5Y CAGR
10.7%
EPS TTM
0.38
EPS 5Y CAGR
20.0%

Cash flow

How much cash the business throws off

Operating CF TTM
$161.45M
Free CF TTM
$53.00M
FCF margin
7.1%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—