Knowstox

Fundamentals snapshot

FLEX LNG Ltd.

FLNG · NYQ · Energy · Oil & Gas Midstream

Current price

$30.82

52-week range

$24.00 - $33.40

Market cap

$1.67B

One-glance verdict

Undervalued

$86.70 our estimate vs market $30.82

Wall Street consensus: $26.12 (-69.9% lower than our fair-value estimate)

Balance sheet

Stretched

1.90x Concerning

Net debt $1.40B. Interest coverage shows how many times profit covers the interest bill.

What this company does

FLEX LNG Ltd.

FLEX LNG Ltd. owns and operates ships that carry liquefied natural gas (LNG) around the world. Most of their money comes from renting out these ships to companies that need to move LNG, and this is important because it means they have predictable income, much like a landlord collecting rent regularly. Their business is all about getting this super-chilled gas from where it's made to where it's needed for heating and power.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $347.64M
Net income $74.81M
Diluted EPS 1.38
Operating cash flow $140.74M
Free cash flow —
Revenue $356.35M
Net income $117.68M
Diluted EPS 2.18
Operating cash flow $182.80M
Free cash flow —

Is it cheap or expensive?

Fair value $86.70 vs current price $30.82

Wall Street consensus is the average analyst price target: $26.12 (-69.9% lower than our fair-value estimate).

Our most-likely fair value is $86.70 a share — about 181.3% above today's price of $30.82, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 10.0% · Discount 7.2% · Terminal 2.5%

$86.70

Bear

Growth 5.0% · Discount 7.2% · Terminal 2.5%

$58.21

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$123.82

Is it drowning in debt?

Stretched

Net debt $1.4B. Interest coverage 1.9x.

Net debt $1.40B
Interest coverage 1.90x

FLEX LNG Ltd. is healthier than 0 of 1 peers on balance-sheet leverage.

Stretched
Worse cushion Baseline Better cushion
FLNG BASELINE FLEX LNG Ltd.

Total debt $1.79B Interest coverage 1.90x This is the baseline the peer rows are being compared against.

What you should know

The case for and against FLNG

2 Rewards 3 Risks

Rewards

  • Free cash flow was positive in 4/10 years.
  • Dividend yield is 9.7% with 8-year payout history.

Risks

  • Stock trades 27.2% above its 5-year average P/E.
  • Operating margin compressed from 57.7% to 55.7% over 3 years.
  • Net debt grew 1.3% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
16.22x
Forward P/E
14.26x
P/B
2.37x
P/S
4.62x
EV/EBITDA
12.81x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
73.3%
Operating margin
55.7%
Net margin
28.5%
ROE
14.0%
ROA
4.3%

Health

Liquidity and balance-sheet strength

Debt / equity
2.55x
Current ratio
2.69x
Quick ratio
2.59x
Total debt
$1.79B
Total cash
$397.38M

Growth

How the business has been compounding

Revenue TTM
$1.42B
Revenue 5Y CAGR
0.3%
EPS TTM
1.90
EPS 5Y CAGR
-26.7%

Cash flow

How much cash the business throws off

Operating CF TTM
$718.45M
Free CF TTM
$140.74M
FCF margin
9.9%

Dividend

Shareholder payout

Yield
9.7%
Payout ratio
157.9%
Last ex-div date
2026-09-03