Knowstox

Fundamentals snapshot

Fossil Group, Inc.

FOSL · NMS · Consumer Cyclical · Footwear & Accessories

Current price

$6.64

52-week range

$1.70 - $7.39

Market cap

$392.68M

One-glance verdict

Undervalued

$15.12 our estimate vs market $6.64

Wall Street consensus: $9.25 (-38.8% lower than our fair-value estimate)

Balance sheet

Distressed

1.14x Concerning

Net debt $262.99M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Fossil Group, Inc.

Fossil Group designs and sells fashion accessories like watches, handbags, and jewelry under its own names and popular licensed brands. The money they make mainly comes from selling these goods through their own stores, department stores, and online. This matters because their ability to sell a lot of products at good prices affects how much profit they keep after paying for things like making and selling their items, which is known as their operating margin (the percent of each sales dollar left after day-to-day business costs).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q3 $-24.12M FY2025 Q4 $28.48M FY2026 Q1 $-60.64M FY2026 Q2 $8.62M FY2026 Q3 $-22.51M FY2026 Q4 $14.07M FY2027 Q1 $-22.71M FY2027 Q2 $-10.06M
Revenue $209.69M
Net income —
Diluted EPS -0.18
Operating cash flow $-9.19M
Free cash flow $-10.06M
Revenue $224.76M
Net income —
Diluted EPS -0.01
Operating cash flow $-21.76M
Free cash flow $-22.71M
Revenue $280.52M
Net income —
Diluted EPS -0.32
Operating cash flow $15.20M
Free cash flow $14.07M
Revenue $270.20M
Net income —
Diluted EPS -0.76
Operating cash flow $-22.16M
Free cash flow $-22.51M
Revenue $220.39M
Net income —
Diluted EPS -0.04
Operating cash flow $9.42M
Free cash flow $8.62M
Revenue $233.29M
Net income —
Diluted EPS -0.33
Operating cash flow $-60.36M
Free cash flow $-60.64M
Revenue $342.30M
Net income —
Diluted EPS -0.15
Operating cash flow $30.51M
Free cash flow $28.48M
Revenue $287.82M
Net income —
Diluted EPS -0.60
Operating cash flow $-22.82M
Free cash flow $-24.12M

Is it cheap or expensive?

Fair value $15.12 vs current price $6.64

Wall Street consensus is the average analyst price target: $9.25 (-38.8% lower than our fair-value estimate).

Our most-likely fair value is $15.12 a share — about 127.7% above today's price of $6.64, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 10.7% · Terminal 2.5%

$15.12

Bear

Growth 2.5% · Discount 10.7% · Terminal 2.5%

$15.12

Bull

Growth 8.0% · Discount 10.7% · Terminal 2.5%

$21.90

Is it drowning in debt?

Distressed

Net debt $263.0M. Interest coverage 1.1x.

Net debt $262.99M
Interest coverage 1.14x

Fossil Group, Inc.'s profit covers its interest bill about 1.1 times over. which is stronger than most peers shown here and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
FOSL BASELINE Fossil Group, Inc.

Total debt $341.94M Interest coverage 1.14x This is the baseline the peer rows are being compared against.

Total debt $68.11M Interest coverage 58.83x +5,063% vs FOSL Carries about 51.6x more debt cushion than FOSL.

Total debt $70.97M Interest coverage -66.91x -100% vs FOSL This peer has almost no interest-payment cushion compared with FOSL.

Total debt $1.39B Interest coverage 1.01x -11% vs FOSL Has roughly the same debt cushion as FOSL.

Total debt $377.14M Interest coverage 6.60x +479% vs FOSL Carries about 5.8x more debt cushion than FOSL.

What you should know

The case for and against FOSL

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 6/10 years.

Risks

  • Return on equity was -66.5% last year — the company lost money on shareholders' equity.
  • Net debt grew 1.6% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
51.08x
P/B
4.18x
P/S
0.40x
EV/EBITDA
20.48x
PEG ratio
1.23x

Profitability

How much profit each dollar creates

Gross margin
56.7%
Operating margin
3.5%
Net margin
-7.1%
ROE
-66.5%
ROA
1.8%

Health

Liquidity and balance-sheet strength

Debt / equity
4.62x
Current ratio
1.76x
Quick ratio
0.77x
Total debt
$341.94M
Total cash
$78.95M

Growth

How the business has been compounding

Revenue TTM
$985.17M
Revenue 5Y CAGR
-14.4%
EPS TTM
-1.27
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-37.92M
Free CF TTM
$-60.46M
FCF margin
-6.1%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—