Knowstox

Fundamentals snapshot

Frontline plc

FRO · NYQ · Energy · Oil & Gas Midstream

Current price

$53.67

52-week range

$20.47 - $54.69

Market cap

$11.95B

One-glance verdict

Undervalued

$56.42 our estimate vs market $53.67

Wall Street consensus: $47.00 (-16.7% lower than our fair-value estimate)

Balance sheet

Stretched

2.57x Stretched

Net debt $2.11B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Frontline plc

Frontline is a shipping company that owns a large fleet of tanker ships used to transport oil and petroleum products around the world. The company makes money primarily by chartering (renting out) its ships to oil companies and traders for specific voyages or periods. Because its business depends heavily on global oil demand and shipping rates, its financial performance is often tied to the health of the global economy.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $749.38M
Net income $-11.15M
Diluted EPS -0.06
Operating cash flow $62.93M
Free cash flow
Revenue $1.22B
Net income $412.88M
Diluted EPS 2.09
Operating cash flow $604.06M
Free cash flow

Is it cheap or expensive?

Fair value $56.42 vs current price $53.67

Wall Street consensus is the average analyst price target: $47.00 (-16.7% lower than our fair-value estimate).

Our most-likely fair value is $56.42 a share — about 5.1% above today's price of $53.67, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$56.42

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$56.42

Bull

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$81.66

Is it drowning in debt?

Stretched

Net debt $2.1B. Interest coverage 2.6x.

Net debt $2.11B
Interest coverage 2.57x

Frontline plc's profit covers its interest bill about 2.6 times over.

Stretched
Worse cushion Baseline Better cushion
FRO BASELINE Frontline plc

Total debt $2.43B Interest coverage 2.57x This is the baseline the peer rows are being compared against.

Total debt $652.77M Interest coverage 7.17x +180% vs FRO Carries about 2.8x more debt cushion than FRO.

Total debt $441.86M Interest coverage 12.14x +373% vs FRO Carries about 4.7x more debt cushion than FRO.

Total debt $37.50M Interest coverage 74.24x +2,794% vs FRO Carries about 28.9x more debt cushion than FRO.

Total debt $406.57M Interest coverage 1.35x -47% vs FRO Carries about 1.9x less debt cushion than FRO.

What you should know

The case for and against FRO

3 Rewards 2 Risks

Rewards

  • Returns 53.9% on equity, ahead of 80% of its peers.
  • Free cash flow was positive in 2/10 years.
  • Dividend yield is 10.4% with 26-year payout history.

Risks

  • Forward P/E (11.8x) is higher than trailing (7.7x) - earnings are expected to drop.
  • Net debt grew 47.9% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
7.73x
Forward P/E
11.80x
P/B
3.79x
P/S
4.40x
EV/EBITDA
8.66x
PEG ratio
5.58x

Profitability

How much profit each dollar creates

Gross margin
63.0%
Operating margin
63.2%
Net margin
54.8%
ROE
53.9%
ROA
14.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.77x
Current ratio
1.87x
Quick ratio
0.66x
Total debt
$2.43B
Total cash
$322.31M

Growth

How the business has been compounding

Revenue TTM
$3.67B
Revenue 5Y CAGR
3.8%
EPS TTM
6.94
EPS 5Y CAGR
-8.4%

Cash flow

How much cash the business throws off

Operating CF TTM
$993.35M
Free CF TTM
$669.93M
FCF margin
18.3%

Dividend

Shareholder payout

Yield
10.4%
Payout ratio
46.9%
Last ex-div date
2026-09-18