Knowstox

Fundamentals snapshot

StealthGas Inc.

GASS · NMS · Industrials · Marine Shipping

Current price

$8.89

52-week range

$6.12 - $10.55

Market cap

$334.52M

One-glance verdict

Undervalued

$58.42 our estimate vs market $8.89

Wall Street consensus: $14.00 (-76.0% lower than our fair-value estimate)

Balance sheet

Healthy

24.57x Strong cushion

Net cash $168.27M. Interest coverage shows how many times profit covers the interest bill.

What this company does

StealthGas Inc.

StealthGas is a shipping company that owns a fleet of specialized tankers built to transport gas across the ocean. The company makes its money by charging energy producers to ship liquefied petroleum gas (LPG), such as the propane used in BBQ grills, to customers around the world. Because these fuels are essential for heating, cooking, and industrial use, StealthGas's business acts as a key link in the global energy supply chain (the entire network that gets a product from the supplier to the customer).

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-2.67M FY2025 Q4 $84.77M
Revenue $173.16M
Net income $60.65M
Diluted EPS 1.64
Operating cash flow $85.18M
Free cash flow $84.77M
Revenue $167.26M
Net income $69.86M
Diluted EPS 1.90
Operating cash flow $103.50M
Free cash flow $-2.67M

Is it cheap or expensive?

Fair value $58.42 vs current price $8.89

Wall Street consensus is the average analyst price target: $14.00 (-76.0% lower than our fair-value estimate).

Our most-likely fair value is $58.42 a share — about 557.1% above today's price of $8.89, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 7.2% · Terminal 2.5%

$58.42

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$53.81

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$106.39

Is it drowning in debt?

Healthy

Net cash $168.3M - more cash than debt. Interest coverage 24.6x.

Net debt $-168.27M
Interest coverage 24.57x

StealthGas Inc.'s profit covers its interest bill about 24.6 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
GASS BASELINE StealthGas Inc.

Total debt $39.19K Interest coverage 24.57x This is the baseline the peer rows are being compared against.

Total debt $646.24M Interest coverage 7.93x -68% vs GASS Carries about 3.1x less debt cushion than GASS.

Total debt $926.06M Interest coverage 2.51x -90% vs GASS Carries about 9.8x less debt cushion than GASS.

Total debt $34.98M Interest coverage 10.33x -58% vs GASS Carries about 2.4x less debt cushion than GASS.

Total debt $2.10B Interest coverage 2.55x -90% vs GASS Carries about 9.6x less debt cushion than GASS.

Total debt $652.77M Interest coverage 7.17x -71% vs GASS Carries about 3.4x less debt cushion than GASS.

What you should know

The case for and against GASS

3 Rewards 2 Risks

Rewards

  • Revenue grew 3.5% last year.
  • Free cash flow was positive in 6/10 years.
  • Trades at 5.6x P/E vs peer median 6.9x (19.0% cheaper).

Risks

  • Stock trades 50.6% above its 5-year average P/E.
  • Forward P/E (5.9x) is higher than trailing (5.6x) - earnings are expected to drop.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
5.63x
Forward P/E
5.89x
P/B
0.45x
P/S
1.97x
EV/EBITDA
2.23x
PEG ratio
0.85x

Profitability

How much profit each dollar creates

Gross margin
49.1%
Operating margin
31.5%
Net margin
35.0%
ROE
8.5%
ROA
4.0%

Health

Liquidity and balance-sheet strength

Debt / equity
0.00x
Current ratio
9.30x
Quick ratio
8.75x
Total debt
$39.19K
Total cash
$168.31M

Growth

How the business has been compounding

Revenue TTM
$636.71M
Revenue 5Y CAGR
3.6%
EPS TTM
1.58
EPS 5Y CAGR
22.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$332.69M
Free CF TTM
$84.77M
FCF margin
13.3%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
2009-02-26