Knowstox

Fundamentals snapshot

GCL Global Holdings Ltd

GCL · NCM · Communication Services · Electronic Gaming & Multimedia

Current price

$0.75

52-week range

$0.38 - $2.80

Market cap

$96.38M

One-glance verdict

Overvalued

$0.07 our estimate vs market $0.75

Balance sheet

Stretched

1.43x Concerning

Net debt $22.87M. Interest coverage shows how many times profit covers the interest bill.

What this company does

GCL Global Holdings Ltd

GCL Global Holdings is a video game company that makes money by creating, publishing, and selling games for PCs and consoles around the world. The company also earns revenue (the total money a company brings in from sales) by selling computer hardware like gaming accessories and by creating video advertising for other businesses. This matters because having several ways to make money means the company isn't completely reliant on a single hit game, though it also has to compete in the separate, challenging markets for hardware and advertising.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q4 $-10.47M FY2026 Q4 $-11.65M
Revenue $238.92M
Net income $-25.00M
Diluted EPS -0.20
Operating cash flow $-10.50M
Free cash flow $-11.65M
Revenue $142.07M
Net income $5.59M
Diluted EPS 0.05
Operating cash flow $-10.31M
Free cash flow $-10.47M

Is it cheap or expensive?

Fair value $0.07 vs current price $0.75

Our most-likely fair value is $0.07 a share — about 91.1% below today's price of $0.75, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$0.07

Bear

Growth 2.5% · Discount 7.2% · Terminal 2.5%

$-0.00

Bull

Growth 20.0% · Discount 7.2% · Terminal 2.5%

$0.31

Is it drowning in debt?

Stretched

Net debt $22.9M. Interest coverage 1.4x.

Net debt $22.87M
Interest coverage 1.43x

GCL Global Holdings Ltd's profit covers its interest bill about 1.4 times over. and 1 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
GCL BASELINE GCL Global Holdings Ltd

Total debt $60.06M Interest coverage 1.43x This is the baseline the peer rows are being compared against.

Total debt $70.38B Interest coverage 18.49x +1,189% vs GCL Carries about 12.9x more debt cushion than GCL.

Total debt $1.88B Interest coverage 9.06x +532% vs GCL Carries about 6.3x more debt cushion than GCL.

Total debt $1.87B Interest coverage 21.92x +1,428% vs GCL Carries about 15.3x more debt cushion than GCL.

Total debt $2.94B Interest coverage -0.67x -100% vs GCL This peer has almost no interest-payment cushion compared with GCL.

Total debt $4.13B Interest coverage 59.07x +4,018% vs GCL Carries about 41.2x more debt cushion than GCL.

What you should know

The case for and against GCL

2 Rewards 2 Risks

Rewards

  • Revenue grew 68.2% last year.
  • Free cash flow was positive in 1/10 years.

Risks

  • Return on equity was -67.3% last year — the company lost money on shareholders' equity.
  • Operating margin compressed from 6.1% to -4.7% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
—
P/B
2.62x
P/S
0.40x
EV/EBITDA
-10.59x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
10.3%
Operating margin
-4.7%
Net margin
-10.5%
ROE
-67.3%
ROA
-5.8%

Health

Liquidity and balance-sheet strength

Debt / equity
1.47x
Current ratio
1.52x
Quick ratio
0.90x
Total debt
$60.06M
Total cash
$37.19M

Growth

How the business has been compounding

Revenue TTM
$555.98M
Revenue 5Y CAGR
45.6%
EPS TTM
-0.20
EPS 5Y CAGR
10.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$-23.86M
Free CF TTM
$-11.65M
FCF margin
-2.1%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—