Knowstox

Fundamentals snapshot

GCM Grosvenor Inc.

GCMG · NGM · Financial Services · Asset Management

Current price

$12.37

52-week range

$9.30 - $14.87

Market cap

$756.13M

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Distressed

6.57x Adequate

Net debt $276.80M. Interest coverage shows how many times profit covers the interest bill.

What this company does

GCM Grosvenor Inc.

GCM Grosvenor Inc. helps big investors manage their money by putting it into special kinds of investments that aren't traded on public stock markets, like private companies or real estate. Their main income comes from fees they charge for managing these investments, and this matters because it shows how much they are trusted with other people's money.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $62.25M FY2024 Q4 $36.98M FY2025 Q1 $32.09M FY2025 Q2 $40.76M FY2025 Q3 $78.27M FY2025 Q4 $23.92M FY2026 Q1 $47.88M FY2026 Q2 $36.26M
Revenue $134.34M
Net income $9.56M
Diluted EPS 0.12
Operating cash flow $38.12M
Free cash flow $36.26M
Revenue $124.78M
Net income $5.47M
Diluted EPS 0.06
Operating cash flow $51.72M
Free cash flow $47.88M
Revenue $177.09M
Net income $18.98M
Diluted EPS 0.23
Operating cash flow $28.48M
Free cash flow $23.92M
Revenue $134.97M
Net income $10.49M
Diluted EPS 0.16
Operating cash flow $79.82M
Free cash flow $78.27M
Revenue $119.66M
Net income $15.44M
Diluted EPS 0.05
Operating cash flow $41.98M
Free cash flow $40.76M
Revenue $125.85M
Net income $463.00K
Diluted EPS -0.02
Operating cash flow $33.26M
Free cash flow $32.09M
Revenue $165.26M
Net income $7.62M
Diluted EPS 0.09
Operating cash flow $38.10M
Free cash flow $36.98M
Revenue $122.93M
Net income $4.16M
Diluted EPS 0.03
Operating cash flow $68.99M
Free cash flow $62.25M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $276.8M. Interest coverage 6.6x.

Net debt $276.80M
Interest coverage 6.57x

GCM Grosvenor Inc. is healthier than 0 of 1 peers on balance-sheet leverage.

Distressed
Worse cushion Baseline Better cushion
GCMG BASELINE GCM Grosvenor Inc.

Total debt $416.40M Interest coverage 6.57x This is the baseline the peer rows are being compared against.

What you should know

The case for and against GCMG

3 Rewards 0 Risks

Rewards

  • Revenue grew 2.4% last year.
  • Free cash flow was positive in 8/10 years.
  • Dividend yield is 3.8% with 6-year payout history.

Risks

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
23.34x
Forward P/E
11.52x
P/B
29.81x
P/S
1.33x
EV/EBITDA
7.10x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
45.5%
Operating margin
26.6%
Net margin
7.8%
ROE
300.4%
ROA
14.7%

Health

Liquidity and balance-sheet strength

Debt / equity
3.40x
Current ratio
2.33x
Quick ratio
2.16x
Total debt
$416.40M
Total cash
$139.60M

Growth

How the business has been compounding

Revenue TTM
$571.18M
Revenue 5Y CAGR
1.2%
EPS TTM
0.53
EPS 5Y CAGR
14.5%

Cash flow

How much cash the business throws off

Operating CF TTM
$198.14M
Free CF TTM
$175.04M
FCF margin
30.6%

Dividend

Shareholder payout

Yield
3.8%
Payout ratio
90.4%
Last ex-div date
2026-09-01