Knowstox

Fundamentals snapshot

Green Dot Corporation

GDOT · NYQ · Financial Services · Credit Services

Current price

$13.25

52-week range

$10.10 - $15.41

Market cap

$755.05M

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

116.20x Strong cushion

Net cash $1.08B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Green Dot Corporation

Green Dot provides banking-like services, such as prepaid debit cards and checking accounts, often through major retailers. The company makes money from fees on these accounts and by powering payment services for partners like Uber or helping people get their tax refunds quickly. This is important because Green Dot's technology makes financial tools accessible to millions of people who might not use a traditional bank, while also serving large corporate clients.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-36.95M FY2024 Q4 $-45.13M FY2025 Q1 $89.30M FY2025 Q2 $49.49M FY2025 Q3 $3.54M FY2025 Q4 $-76.31M FY2026 Q1 $76.03M FY2026 Q2 $79.78M
Revenue $595.88M
Net income $-2.09M
Diluted EPS
Operating cash flow $99.62M
Free cash flow $79.78M
Revenue $656.25M
Net income $53.75M
Diluted EPS
Operating cash flow $95.06M
Free cash flow $76.03M
Revenue $522.62M
Net income $-46.82M
Diluted EPS
Operating cash flow $-62.47M
Free cash flow $-76.31M
Revenue $494.83M
Net income $-30.79M
Diluted EPS
Operating cash flow $23.33M
Free cash flow $3.54M
Revenue $504.18M
Net income $-47.02M
Diluted EPS
Operating cash flow $68.98M
Free cash flow $49.49M
Revenue $558.87M
Net income $25.77M
Diluted EPS
Operating cash flow $108.72M
Free cash flow $89.30M
Revenue $455.02M
Net income $5.10M
Diluted EPS
Operating cash flow $-23.01M
Free cash flow $-45.13M
Revenue $409.74M
Net income $-7.84M
Diluted EPS
Operating cash flow $-16.28M
Free cash flow $-36.95M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $1.1B - more cash than debt. Interest coverage 116.2x.

Net debt $-1.08B
Interest coverage 116.20x

Green Dot Corporation's profit covers its interest bill about 116.2 times over. which is stronger than every peer shown here.

Healthy
Worse cushion Baseline Better cushion
GDOT BASELINE Green Dot Corporation

Total debt $65.51M Interest coverage 116.20x This is the baseline the peer rows are being compared against.

Total debt $2.10B Interest coverage 11.26x -90% vs GDOT Carries about 10.3x less debt cushion than GDOT.

What you should know

The case for and against GDOT

2 Rewards 2 Risks

Rewards

  • Revenue grew 9.1% last year.
  • Free cash flow was positive in 10/10 years.

Risks

  • Operating margin compressed from 6.5% to 0.9% over 3 years.
  • Return on equity was -2.8% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
8.83x
P/B
0.80x
P/S
0.33x
EV/EBITDA
PEG ratio
1.23x

Profitability

How much profit each dollar creates

Gross margin
0.0%
Operating margin
0.9%
Net margin
-1.1%
ROE
-2.8%
ROA
-0.4%

Health

Liquidity and balance-sheet strength

Debt / equity
Current ratio
Quick ratio
Total debt
$65.51M
Total cash
$1.14B

Growth

How the business has been compounding

Revenue TTM
$2.27B
Revenue 5Y CAGR
9.8%
EPS TTM
-0.51
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$155.54M
Free CF TTM
$66.02M
FCF margin
2.9%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date