Knowstox

Fundamentals snapshot

Greenfire Resources Ltd.

GFR · NYQ · Energy · Oil & Gas E&P

Current price

$6.35

52-week range

$4.15 - $7.16

Market cap

$1.53B

One-glance verdict

Within fair range

$4.78 our estimate vs market $6.35

Balance sheet

Stretched

1.42x Concerning

Net debt $20.43M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Greenfire Resources Ltd.

Greenfire Resources Ltd. is a company that explores for and produces oil and natural gas from a specific area in Canada called the Athabasca oil sands. The money they make primarily comes from selling this oil and gas, which is important because it shows how much they are producing and their ability to turn those resources into revenue.

Price history

How the share price has moved

—
Loading price history…

Is it cheap or expensive?

Fair value $4.78 vs current price $6.35

Our most-likely fair value is $4.78 a share — about 24.7% away from today's price of $6.35, so the stock currently looks fairly priced.

fair

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 8.0% · Discount 7.2% · Terminal 2.5%

$4.78

Bear

Growth 3.0% · Discount 7.2% · Terminal 2.5%

$3.54

Bull

Growth 15.0% · Discount 7.2% · Terminal 2.5%

$7.18

Is it drowning in debt?

Stretched

Net debt $20.4M. Interest coverage 1.4x.

Net debt $20.43M
Interest coverage 1.42x

Greenfire Resources Ltd.'s profit covers its interest bill about 1.4 times over. which is stronger than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
GFR BASELINE Greenfire Resources Ltd.

Total debt $22.51M Interest coverage 1.42x This is the baseline the peer rows are being compared against.

Total debt $1.34B Interest coverage -0.65x -100% vs GFR This peer has almost no interest-payment cushion compared with GFR.

Total debt $922.41M Interest coverage 10.23x +619% vs GFR Carries about 7.2x more debt cushion than GFR.

Total debt $2.72B Interest coverage 3.49x +145% vs GFR Carries about 2.5x more debt cushion than GFR.

Total debt $1.26B Interest coverage -0.81x -100% vs GFR This peer has almost no interest-payment cushion compared with GFR.

Total debt $954.82M Interest coverage 1.26x -11% vs GFR Has roughly the same debt cushion as GFR.

What you should know

The case for and against GFR

1 Reward 2 Risks

Rewards

  • Free cash flow was positive in 4/10 years.

Risks

  • Return on equity was -3.6% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 0.1% (peer median: 2.9%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
8.39x
P/B
0.99x
P/S
2.63x
EV/EBITDA
9.04x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
31.9%
Operating margin
38.2%
Net margin
-6.4%
ROE
-3.6%
ROA
0.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.03x
Current ratio
0.95x
Quick ratio
0.66x
Total debt
$22.51M
Total cash
$2.08M

Growth

How the business has been compounding

Revenue TTM
$407.42M
Revenue 5Y CAGR
-15.5%
EPS TTM
-0.20
EPS 5Y CAGR
-27.1%

Cash flow

How much cash the business throws off

Operating CF TTM
$95.61M
Free CF TTM
$17.30M
FCF margin
4.2%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—