Knowstox

Fundamentals snapshot

Glaukos Corporation

GKOS · NYQ · Healthcare · Medical Devices

Current price

$154.43

52-week range

$73.16 - $191.62

Market cap

$9.11B

One-glance verdict

Overvalued

$13.24 our estimate vs market $154.43

Wall Street consensus: $198.69 (1,401.1% higher than our fair-value estimate)

Balance sheet

Healthy

-43.06x Concerning

Net cash $178.62M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Glaukos Corporation

Glaukos makes tiny medical devices and medicines to treat serious eye diseases, primarily glaucoma (a condition that damages the eye and can cause blindness). The company earns its money by selling products like the iStent, a microscopic tube that helps relieve eye pressure, to hospitals and eye surgeons. As the population ages, the number of people with these types of eye conditions is expected to grow, which could increase the need for Glaukos's specialized treatments.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $-11.04M FY2024 Q4 $-1.23M FY2025 Q1 $-20.46M FY2025 Q2 $5.80M FY2025 Q3 $-11.72M FY2025 Q4 $3.93M FY2026 Q1 $-16.48M FY2026 Q2 $12.09M
Revenue $185.61M
Net income $-18.38M
Diluted EPS -0.31
Operating cash flow $14.82M
Free cash flow $12.09M
Revenue $150.57M
Net income $-19.78M
Diluted EPS -0.34
Operating cash flow $-12.53M
Free cash flow $-16.48M
Revenue $143.12M
Net income $-133.66M
Diluted EPS -2.34
Operating cash flow $6.84M
Free cash flow $3.93M
Revenue $133.54M
Net income $-16.23M
Diluted EPS -0.28
Operating cash flow $-10.09M
Free cash flow $-11.72M
Revenue $124.12M
Net income $-19.66M
Diluted EPS -0.34
Operating cash flow $6.98M
Free cash flow $5.80M
Revenue $106.66M
Net income $-18.15M
Diluted EPS -0.32
Operating cash flow $-18.52M
Free cash flow $-20.46M
Revenue $105.50M
Net income $-33.58M
Diluted EPS -0.56
Operating cash flow $507.00K
Free cash flow $-1.23M
Revenue $96.67M
Net income $-21.41M
Diluted EPS -0.39
Operating cash flow $-9.59M
Free cash flow $-11.04M

Is it cheap or expensive?

Fair value $13.24 vs current price $154.43

Wall Street consensus is the average analyst price target: $198.69 (1,401.1% higher than our fair-value estimate).

Our most-likely fair value is $13.24 a share — about 91.4% below today's price of $154.43, so the stock currently looks expensive (overvalued).

overvalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 15.0% · Discount 7.2% · Terminal 3.0%

$13.24

Bear

Growth 3.0% · Discount 7.2% · Terminal 3.0%

$8.09

Bull

Growth 25.0% · Discount 7.2% · Terminal 3.0%

$20.78

Is it drowning in debt?

Healthy

Net cash $178.6M - more cash than debt. Interest coverage -43.1x.

Net debt $-178.62M
Interest coverage -43.06x

Glaukos Corporation's profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 4 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Healthy
Worse cushion Baseline Better cushion
GKOS BASELINE Glaukos Corporation

Total debt $107.60M Interest coverage -43.06x This is the baseline the peer rows are being compared against.

Total debt $41.97M Interest coverage -7.21x Neither company has much profit cushion over interest right now.

Total debt $5.30B Interest coverage 6.67x This peer still has a real interest-payment cushion, while GKOS does not.

Total debt $5.11B Interest coverage 0.45x This peer still has a real interest-payment cushion, while GKOS does not.

Total debt $35.94M Interest coverage -10.00x Neither company has much profit cushion over interest right now.

Total debt $22.37M Interest coverage -7,376.79x Neither company has much profit cushion over interest right now.

What you should know

The case for and against GKOS

2 Rewards 1 Risk

Rewards

  • Revenue grew 20.8% last year.
  • Free cash flow was positive in 3/10 years.

Risks

  • Return on equity was -26.0% last year — the company lost money on shareholders' equity.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
305.28x
P/B
13.32x
P/S
14.86x
EV/EBITDA
-241.08x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
79.1%
Operating margin
-8.5%
Net margin
-30.7%
ROE
-26.0%
ROA
-5.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.16x
Current ratio
5.04x
Quick ratio
4.16x
Total debt
$107.60M
Total cash
$286.23M

Growth

How the business has been compounding

Revenue TTM
$612.84M
Revenue 5Y CAGR
14.6%
EPS TTM
-3.27
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-950.00K
Free CF TTM
$-22.45M
FCF margin
-3.7%

Dividend

Shareholder payout

Yield
—
Payout ratio
0.0%
Last ex-div date
—