Knowstox

Fundamentals snapshot

Greenwave Technology Solutions, Inc.

GWAV · NCM · Industrials · Waste Management

Current price

$2.33

52-week range

$2.22 - $24.00

Market cap

$1.93M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-7.05x Concerning

Net debt $12.17M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Greenwave Technology Solutions, Inc.

Greenwave Technology Solutions operates metal recycling facilities, essentially acting like a high-tech junkyard for old cars, appliances, and industrial machinery. The company makes money by sorting and processing this scrap to recover valuable metals like steel, copper, and aluminum, which it then sells to manufacturers. This is important because it provides the raw materials for new products, making Greenwave a key part of the supply chain (the network of companies involved in creating and distributing a product) for industries like car and steel manufacturing.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2025 Q1 $-4.37M FY2025 Q2 $660.44K FY2026 Q1 $1.25M FY2026 Q2 $-370.39K
Revenue $16.00M
Net income $-3.24M
Diluted EPS -3.91
Operating cash flow $-370.39K
Free cash flow $-370.39K
Revenue $16.28M
Net income $-1.50M
Diluted EPS -1.81
Operating cash flow $1.32M
Free cash flow $1.25M
Revenue $15.65M
Net income $-6.74M
Diluted EPS -5.49
Operating cash flow $-115.15K
Free cash flow
Revenue $12.68M
Net income $-5.28M
Diluted EPS -8.89
Operating cash flow $-2.93M
Free cash flow
Revenue $11.00M
Net income $-4.92M
Diluted EPS -8.98
Operating cash flow $1.23M
Free cash flow $660.44K
Revenue $7.33M
Net income $-4.67M
Diluted EPS -17.85
Operating cash flow $-4.16M
Free cash flow $-4.37M
Revenue $8.42M
Net income $-18.38M
Diluted EPS 0.61
Operating cash flow $-2.50M
Free cash flow
Revenue $8.51M
Net income $-4.80M
Diluted EPS -0.26
Operating cash flow $-671.22K
Free cash flow

Is it cheap or expensive?

Fair value vs current price $2.33

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $12.2M. Interest coverage -7.1x.

Net debt $12.17M
Interest coverage -7.05x

Greenwave Technology Solutions, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
GWAV BASELINE Greenwave Technology Solutions, Inc.

Total debt $12.83M Interest coverage -7.05x This is the baseline the peer rows are being compared against.

Total debt $441.00K Interest coverage -21.31x Neither company has much profit cushion over interest right now.

Total debt $62.18M Interest coverage -0.04x Neither company has much profit cushion over interest right now.

Total debt $6.13M Interest coverage -127.41x Neither company has much profit cushion over interest right now.

What you should know

The case for and against GWAV

1 Reward 2 Risks

Rewards

  • Revenue grew 29.9% last year.

Risks

  • Return on equity was -56.7% last year — the company lost money on shareholders' equity.
  • Insider ownership is only 1.6% (peer median: 13.0%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
Forward P/E
P/B
0.09x
P/S
0.03x
EV/EBITDA
-2.12x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
20.4%
Operating margin
-17.8%
Net margin
-27.7%
ROE
-56.7%
ROA
-16.5%

Health

Liquidity and balance-sheet strength

Debt / equity
0.61x
Current ratio
0.23x
Quick ratio
0.08x
Total debt
$12.83M
Total cash
$654.99K

Growth

How the business has been compounding

Revenue TTM
$60.60M
Revenue 5Y CAGR
54.9%
EPS TTM
-18.80
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$-2.10M
Free CF TTM
$-9.56M
FCF margin
-15.8%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date