Knowstox

Fundamentals snapshot

HCI Group, Inc.

HCI · NYQ · Financial Services · Insurance - Property & Casualty

Current price

$186.29

52-week range

$144.75 - $210.50

Market cap

$2.32B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

47.89x Strong cushion

Net cash $804.87M. Interest coverage shows how many times profit covers the interest bill.

What this company does

HCI Group, Inc.

HCI Group is primarily a homeowners' insurance company, making money by collecting regular payments (called premiums) from customers who want financial protection if their homes are damaged. It also has smaller businesses developing real estate and selling insurance-related software to other firms. The company's financial success depends on collecting more in premiums than it pays out for customer damage claims, which can be a challenge in states with high hurricane risk.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $103.19M FY2024 Q4 $73.63M FY2025 Q1 $160.27M FY2025 Q2 $144.48M FY2025 Q3 $25.88M FY2025 Q4 $110.19M FY2026 Q1 $148.48M FY2026 Q2 $124.83M
Revenue $246.65M
Net income $73.80M
Diluted EPS 5.60
Operating cash flow $125.12M
Free cash flow $124.83M
Revenue $242.88M
Net income $73.41M
Diluted EPS 5.45
Operating cash flow $148.81M
Free cash flow $148.48M
Revenue $246.24M
Net income $97.65M
Diluted EPS 7.25
Operating cash flow $110.77M
Free cash flow $110.19M
Revenue $216.35M
Net income $65.51M
Diluted EPS 4.90
Operating cash flow $26.67M
Free cash flow $25.88M
Revenue $221.92M
Net income $66.16M
Diluted EPS 5.18
Operating cash flow $145.00M
Free cash flow $144.48M
Revenue $216.43M
Net income $69.68M
Diluted EPS 5.35
Operating cash flow $162.01M
Free cash flow $160.27M
Revenue $161.88M
Net income $2.58M
Diluted EPS 0.23
Operating cash flow $74.69M
Free cash flow $73.63M
Revenue $175.32M
Net income $5.68M
Diluted EPS 0.52
Operating cash flow $104.14M
Free cash flow $103.19M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $804.9M - more cash than debt. Interest coverage 47.9x.

Net debt $-804.87M
Interest coverage 47.89x

HCI Group, Inc.'s profit covers its interest bill about 47.9 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
HCI BASELINE HCI Group, Inc.

Total debt $67.47M Interest coverage 47.89x This is the baseline the peer rows are being compared against.

Total debt $97.85M Interest coverage 43.54x -9% vs HCI Has roughly the same debt cushion as HCI.

Total debt $91.83M Interest coverage 33.87x -29% vs HCI Carries about 1.4x less debt cushion than HCI.

Total debt $295.77M Interest coverage 647.40x +1,252% vs HCI Carries about 13.5x more debt cushion than HCI.

Total debt $152.54M Interest coverage 14.20x -70% vs HCI Carries about 3.4x less debt cushion than HCI.

Total debt $224.54M Interest coverage 60.58x +26% vs HCI Carries about 1.3x more debt cushion than HCI.

What you should know

The case for and against HCI

3 Rewards 1 Risk

Rewards

  • Revenue grew 5.7% last year.
  • Returns 35.0% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 9/10 years.

Risks

  • Forward P/E (9.6x) is higher than trailing (8.0x) - earnings are expected to drop.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
8.03x
Forward P/E
9.57x
P/B
2.15x
P/S
2.43x
EV/EBITDA
3.46x
PEG ratio
0.97x

Profitability

How much profit each dollar creates

Gross margin
59.7%
Operating margin
45.4%
Net margin
32.6%
ROE
35.0%
ROA
11.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.06x
Current ratio
0.86x
Quick ratio
0.68x
Total debt
$67.47M
Total cash
$872.34M

Growth

How the business has been compounding

Revenue TTM
$952.13M
Revenue 5Y CAGR
21.9%
EPS TTM
23.21
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$411.37M
Free CF TTM
$440.82M
FCF margin
46.3%

Dividend

Shareholder payout

Yield
0.9%
Payout ratio
6.9%
Last ex-div date
2026-08-21