Knowstox

Fundamentals snapshot

Heidelberg Materials AG

HDLMY · PNK · Basic Materials · Building Materials

Current price

$33.08

52-week range

$32.66 - $57.79

Market cap

$29.08B

One-glance verdict

Undervalued

$41.76 our estimate vs market $33.08

Wall Street consensus: $47.10 (12.8% higher than our fair-value estimate)

Balance sheet

Watch

10.66x Adequate

Net debt $8.94B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Heidelberg Materials AG

Heidelberg Materials sells the essential ingredients for construction projects, such as cement, aggregates (materials like sand and gravel), and ready-mixed concrete, to customers all over the world. The company earns money when new office buildings, bridges, and roads are built, which means its business success is closely tied to the overall health of the global construction industry.

Price history

How the share price has moved

Loading price history…

Is it cheap or expensive?

Fair value $41.76 vs current price $33.08

Wall Street consensus is the average analyst price target: $47.10 (12.8% higher than our fair-value estimate).

Our most-likely fair value is $41.76 a share — about 26.3% above today's price of $33.08, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 4.0% · Discount 7.7% · Terminal 2.5%

$41.76

Bear

Growth 2.5% · Discount 7.7% · Terminal 2.5%

$37.39

Bull

Growth 8.0% · Discount 7.7% · Terminal 2.5%

$55.34

Is it drowning in debt?

Watch

Net debt $8.9B. Interest coverage 10.7x.

Net debt $8.94B
Interest coverage 10.66x

Heidelberg Materials AG's profit covers its interest bill about 10.7 times over. which is stronger than every peer shown here.

Watch
Worse cushion Baseline Better cushion
HDLMY BASELINE Heidelberg Materials AG

Total debt $11.45B Interest coverage 10.66x This is the baseline the peer rows are being compared against.

Total debt $19.81B Interest coverage 6.57x -38% vs HDLMY Carries about 1.6x less debt cushion than HDLMY.

Total debt $4.94B Interest coverage 6.54x -39% vs HDLMY Carries about 1.6x less debt cushion than HDLMY.

Total debt $6.34B Interest coverage 6.33x -41% vs HDLMY Carries about 1.7x less debt cushion than HDLMY.

Total debt $13.35B Interest coverage 6.30x -41% vs HDLMY Carries about 1.7x less debt cushion than HDLMY.

Total debt $6.88B Interest coverage 3.63x -66% vs HDLMY Carries about 2.9x less debt cushion than HDLMY.

What you should know

The case for and against HDLMY

3 Rewards 2 Risks

Rewards

  • Revenue grew 1.4% last year.
  • Returns 11.7% on equity, ahead of 50% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Net debt grew 5.3% over 3 years.
  • Insider ownership is only 0.0% (peer median: 0.2%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
12.58x
Forward P/E
9.46x
P/B
1.34x
P/S
1.34x
EV/EBITDA
9.33x
PEG ratio
1.29x

Profitability

How much profit each dollar creates

Gross margin
64.3%
Operating margin
11.2%
Net margin
9.2%
ROE
11.7%
ROA
5.2%

Health

Liquidity and balance-sheet strength

Debt / equity
0.50x
Current ratio
1.37x
Quick ratio
0.92x
Total debt
$11.45B
Total cash
$2.52B

Growth

How the business has been compounding

Revenue TTM
$24.94B
Revenue 5Y CAGR
0.6%
EPS TTM
2.63
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$3.73B
Free CF TTM
$2.11B
FCF margin
8.5%

Dividend

Shareholder payout

Yield
2.5%
Payout ratio
31.2%
Last ex-div date
2026-05-15