Knowstox

Fundamentals snapshot

Hamilton Insurance Group, Ltd.

HG · NYQ · Financial Services · Insurance - Reinsurance

Current price

$35.07

52-week range

$22.66 - $37.31

Market cap

$3.46B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

41.86x Strong cushion

Net cash $923.99M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Hamilton Insurance Group, Ltd.

Hamilton Insurance Group provides specialty insurance for unique, high-risk situations and also sells reinsurance (insurance for other insurance companies). The company makes money by collecting payments, called premiums, in exchange for promising to cover large, unpredictable events like natural disasters or major corporate lawsuits. This matters because Hamilton acts as a financial backstop, protecting other insurers and complex businesses from massive losses that could otherwise put them out of business.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $839.58M
Net income
Diluted EPS 1.42
Operating cash flow $125.32M
Free cash flow
Revenue $758.91M
Net income
Diluted EPS 1.31
Operating cash flow $100.83M
Free cash flow
Revenue $728.33M
Net income
Diluted EPS 1.67
Operating cash flow $293.43M
Free cash flow
Revenue $667.65M
Net income
Diluted EPS 1.32
Operating cash flow $295.61M
Free cash flow
Revenue $740.76M
Net income
Diluted EPS 1.79
Operating cash flow $218.41M
Free cash flow
Revenue $768.78M
Net income
Diluted EPS 0.77
Operating cash flow $34.90M
Free cash flow
Revenue $570.49M
Net income
Diluted EPS 0.35
Operating cash flow $284.09M
Free cash flow
Revenue $512.84M
Net income
Diluted EPS 0.74
Operating cash flow $160.57M
Free cash flow

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $924.0M - more cash than debt. Interest coverage 41.9x.

Net debt $-923.99M
Interest coverage 41.86x

Hamilton Insurance Group, Ltd.'s profit covers its interest bill about 41.9 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
HG BASELINE Hamilton Insurance Group, Ltd.

Total debt $149.80M Interest coverage 41.86x This is the baseline the peer rows are being compared against.

Total debt $700.90M Interest coverage 7.79x -81% vs HG Carries about 5.4x less debt cushion than HG.

Total debt $1.49B Interest coverage 19.24x -54% vs HG Carries about 2.2x less debt cushion than HG.

Total debt $224.54M Interest coverage 60.58x +45% vs HG Carries about 1.4x more debt cushion than HG.

Total debt $2.34B Interest coverage 34.21x -18% vs HG Carries about 1.2x less debt cushion than HG.

Total debt $3.59B Interest coverage 13.50x -68% vs HG Carries about 3.1x less debt cushion than HG.

What you should know

The case for and against HG

3 Rewards 2 Risks

Rewards

  • Revenue grew 3.1% last year.
  • Returns 31.1% on equity, ahead of 83% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Forward P/E (7.4x) is higher than trailing (6.1x) - earnings are expected to drop.
  • Stock trades 12.6% above its 5-year average P/E.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
6.13x
Forward P/E
7.41x
P/B
1.21x
P/S
1.16x
EV/EBITDA
2.99x
PEG ratio

Profitability

How much profit each dollar creates

Gross margin
38.6%
Operating margin
31.4%
Net margin
19.6%
ROE
31.1%
ROA
5.6%

Health

Liquidity and balance-sheet strength

Debt / equity
0.05x
Current ratio
1.98x
Quick ratio
1.11x
Total debt
$149.80M
Total cash
$1.07B

Growth

How the business has been compounding

Revenue TTM
$2.99B
Revenue 5Y CAGR
159.5%
EPS TTM
5.72
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$815.18M
Free CF TTM
$842.35M
FCF margin
28.1%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date
2026-03-06