Knowstox

Fundamentals snapshot

Hagerty, Inc.

HGTY · NYQ · Financial Services · Insurance - Property & Casualty

Current price

$13.59

52-week range

$9.36 - $14.17

Market cap

$4.67B

One-glance verdict

Valued differently

We value banks a different way

We don't put a cash-flow fair value on banks and insurers. For these companies the reported 'cash flow' is really just money moving between loans, deposits and trades — not the leftover profit the owners could actually pocket — so the usual method would print a misleading number.

Balance sheet

Healthy

17.01x Strong cushion

Net cash $796.50M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Hagerty, Inc.

Hagerty is a company for classic car enthusiasts that makes most of its money selling specialized car insurance. To build customer loyalty, it also operates a Drivers Club and a marketplace for buying and selling collectible cars. This creates a complete "ecosystem" (a network of related products and services from one company) that encourages customers to stay with the Hagerty brand for all their car-collecting needs.

Price history

How the share price has moved

Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q3 $62.05M FY2024 Q4 $-16.68M FY2025 Q1 $38.44M FY2025 Q2 $47.72M FY2025 Q3 $85.22M FY2025 Q4 $23.07M FY2026 Q1 $8.54M FY2026 Q2 $161.66M
Revenue $354.82M
Net income
Diluted EPS
Operating cash flow $169.90M
Free cash flow $161.66M
Revenue $311.83M
Net income
Diluted EPS
Operating cash flow $16.25M
Free cash flow $8.54M
Revenue $388.10M
Net income
Diluted EPS
Operating cash flow $29.10M
Free cash flow $23.07M
Revenue $379.99M
Net income
Diluted EPS
Operating cash flow $92.17M
Free cash flow $85.22M
Revenue $368.70M
Net income
Diluted EPS
Operating cash flow $53.88M
Free cash flow $47.72M
Revenue $319.59M
Net income
Diluted EPS
Operating cash flow $43.83M
Free cash flow $38.44M
Revenue $291.73M
Net income
Diluted EPS
Operating cash flow $-12.62M
Free cash flow $-16.68M
Revenue $323.37M
Net income
Diluted EPS
Operating cash flow $67.39M
Free cash flow $62.05M

Is it cheap or expensive?

We value banks and insurers a different way

For a bank or insurer, the "free cash flow" shown on its statements is mostly money flowing through loans, deposits and trades — not the leftover profit the owners could actually keep, which is what this kind of valuation needs. Running that through the usual method would spit out a meaningless number, so we leave the cash-flow fair value out here rather than show you something misleading.

Valued differently

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Healthy

Net cash $796.5M - more cash than debt. Interest coverage 17.0x.

Net debt $-796.50M
Interest coverage 17.01x

Hagerty, Inc.'s profit covers its interest bill about 17.0 times over. which is stronger than most peers shown here.

Healthy
Worse cushion Baseline Better cushion
HGTY BASELINE Hagerty, Inc.

Total debt $258.31M Interest coverage 17.01x This is the baseline the peer rows are being compared against.

Total debt $318.70M Interest coverage 95.43x +461% vs HGTY Carries about 5.6x more debt cushion than HGTY.

Total debt $295.77M Interest coverage 647.40x +3,707% vs HGTY Carries about 38.1x more debt cushion than HGTY.

Total debt $224.54M Interest coverage 60.58x +256% vs HGTY Carries about 3.6x more debt cushion than HGTY.

Total debt $106.91M Interest coverage 7.32x -57% vs HGTY Carries about 2.3x less debt cushion than HGTY.

Total debt $3.81B Interest coverage 2.32x -86% vs HGTY Carries about 7.3x less debt cushion than HGTY.

What you should know

The case for and against HGTY

2 Rewards 2 Risks

Rewards

  • Returns 8.9% on equity, ahead of 16% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Stock trades 42.9% above its 5-year average P/E.
  • Insider ownership is only 4.0% (peer median: 5.4%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
104.54x
Forward P/E
23.13x
P/B
6.42x
P/S
3.30x
EV/EBITDA
4.87x
PEG ratio
0.26x

Profitability

How much profit each dollar creates

Gross margin
56.8%
Operating margin
18.4%
Net margin
1.2%
ROE
8.9%
ROA
5.7%

Health

Liquidity and balance-sheet strength

Debt / equity
0.35x
Current ratio
1.44x
Quick ratio
1.14x
Total debt
$258.31M
Total cash
$1.05B

Growth

How the business has been compounding

Revenue TTM
$1.43B
Revenue 5Y CAGR
23.8%
EPS TTM
0.13
EPS 5Y CAGR

Cash flow

How much cash the business throws off

Operating CF TTM
$307.43M
Free CF TTM
$194.45M
FCF margin
13.6%

Dividend

Shareholder payout

Yield
Payout ratio
0.0%
Last ex-div date