Knowstox

Fundamentals snapshot

Highwoods Properties, Inc.

HIW · NYQ · Real Estate · REIT - Office

Current price

$31.46

52-week range

$20.45 - $35.44

Market cap

$3.53B

One-glance verdict

Undervalued

$41.73 our estimate vs market $31.46

Wall Street consensus: $31.44 (-24.6% lower than our fair-value estimate)

Balance sheet

Stretched

1.37x Concerning

Net debt $3.23B. Interest coverage shows how many times profit covers the interest bill.

What this company does

Highwoods Properties, Inc.

Highwoods Properties owns and manages office buildings in major business areas of several U.S. cities, making money by leasing out office space. This matters because their success depends on how many businesses want to rent their offices, which is tied to the health of the economy and how much people need physical office space.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Revenue $214.03M
Net income —
Diluted EPS 0.29
Operating cash flow $62.85M
Free cash flow —
Revenue $203.36M
Net income —
Diluted EPS 0.25
Operating cash flow $99.68M
Free cash flow —
Revenue $201.77M
Net income —
Diluted EPS 0.12
Operating cash flow $96.67M
Free cash flow —
Revenue $200.60M
Net income —
Diluted EPS 0.17
Operating cash flow $116.53M
Free cash flow —
Revenue $200.38M
Net income —
Diluted EPS 0.91
Operating cash flow $46.32M
Free cash flow —
Revenue $205.53M
Net income —
Diluted EPS -0.04
Operating cash flow $103.73M
Free cash flow —
Revenue $204.32M
Net income —
Diluted EPS 0.14
Operating cash flow $97.49M
Free cash flow —
Revenue $204.74M
Net income —
Diluted EPS 0.59
Operating cash flow $129.96M
Free cash flow —

Is it cheap or expensive?

Fair value $41.73 vs current price $31.46

Wall Street consensus is the average analyst price target: $31.44 (-24.6% lower than our fair-value estimate).

Our most-likely fair value is $41.73 a share — about 32.6% above today's price of $31.46, so the stock currently looks cheap (undervalued).

undervalued

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Base

Growth 5.0% · Discount 8.5% · Terminal 2.5%

$41.73

Bear

Growth 2.5% · Discount 8.5% · Terminal 2.5%

$32.24

Bull

Growth 8.0% · Discount 8.5% · Terminal 2.5%

$54.94

Is it drowning in debt?

Stretched

Net debt $3.2B. Interest coverage 1.4x.

Net debt $3.23B
Interest coverage 1.37x

Highwoods Properties, Inc.'s profit covers its interest bill about 1.4 times over. which is stronger than most peers shown here and 2 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Stretched
Worse cushion Baseline Better cushion
HIW BASELINE Highwoods Properties, Inc.

Total debt $3.51B Interest coverage 1.37x This is the baseline the peer rows are being compared against.

Total debt $3.65B Interest coverage 1.41x +3% vs HIW Has roughly the same debt cushion as HIW.

Total debt $2.34B Interest coverage 0.62x -55% vs HIW Carries about 2.2x less debt cushion than HIW.

Total debt $2.43B Interest coverage 0.58x -58% vs HIW Carries about 2.4x less debt cushion than HIW.

Total debt $4.50B Interest coverage 2.46x +79% vs HIW Carries about 1.8x more debt cushion than HIW.

Total debt $2.62B Interest coverage 2.70x +97% vs HIW Carries about 2.0x more debt cushion than HIW.

What you should know

The case for and against HIW

3 Rewards 3 Risks

Rewards

  • Revenue grew 1.7% last year.
  • Returns 7.6% on equity, ahead of 66% of its peers.
  • Free cash flow was positive in 4/10 years.

Risks

  • Forward P/E (55.2x) is higher than trailing (18.7x) - earnings are expected to drop.
  • Net debt grew 11.1% over 3 years.
  • Operating margin compressed from 28.9% to 26.5% over 3 years.

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
18.73x
Forward P/E
55.19x
P/B
1.48x
P/S
4.13x
EV/EBITDA
14.23x
PEG ratio
7.77x

Profitability

How much profit each dollar creates

Gross margin
67.3%
Operating margin
26.5%
Net margin
21.9%
ROE
7.6%
ROA
2.2%

Health

Liquidity and balance-sheet strength

Debt / equity
1.34x
Current ratio
1.24x
Quick ratio
1.06x
Total debt
$3.51B
Total cash
$279.20M

Growth

How the business has been compounding

Revenue TTM
$819.76M
Revenue 5Y CAGR
1.2%
EPS TTM
1.68
EPS 5Y CAGR
-0.9%

Cash flow

How much cash the business throws off

Operating CF TTM
$375.73M
Free CF TTM
$359.21M
FCF margin
43.8%

Dividend

Shareholder payout

Yield
6.4%
Payout ratio
119.0%
Last ex-div date
2026-11-16