Knowstox

Fundamentals snapshot

Heron Therapeutics, Inc.

HRTX · NCM · Healthcare · Biotechnology

Current price

$0.37

52-week range

$0.26 - $1.58

Market cap

$71.02M

One-glance verdict

Not enough data

Fair value unavailable

Not enough cash-flow history to value this one with our method.

Balance sheet

Distressed

-0.26x Concerning

Net debt $108.28M. Interest coverage shows how many times profit covers the interest bill.

What this company does

Heron Therapeutics, Inc.

Heron Therapeutics sells medicines that help prevent nausea and vomiting caused by chemotherapy and after surgery, using a special technology to make the medicine last longer. Their main money comes from selling these specialized drugs, and it matters because it shows how well their unique drug delivery system is working in the real world.

Price history

How the share price has moved

—
Loading price history…

Earnings history

Last 8 quarters — what happened

Click any quarter to read the call summary and what the numbers say.

Free cash flow by quarter (oldest to newest)
FY2024 Q4 $-12.42M FY2025 Q1 $-8.98M FY2025 Q2 $-11.08M FY2025 Q3 $1.33M FY2025 Q4 $-9.18M FY2026 Q1 $-1.93M FY2026 Q2 $-2.35M FY2026 Q3 $-896.00K
Revenue —
Net income $-5.01M
Diluted EPS -0.03
Operating cash flow $-794.00K
Free cash flow $-896.00K
Revenue —
Net income $-5.49M
Diluted EPS -0.03
Operating cash flow $-2.21M
Free cash flow $-2.35M
Revenue —
Net income $-8.11M
Diluted EPS -0.04
Operating cash flow $-1.54M
Free cash flow $-1.93M
Revenue —
Net income $-2.95M
Diluted EPS -0.01
Operating cash flow $-9.18M
Free cash flow $-9.18M
Revenue —
Net income $-17.50M
Diluted EPS -0.10
Operating cash flow $1.33M
Free cash flow $1.33M
Revenue —
Net income $-2.38M
Diluted EPS -0.02
Operating cash flow $-10.87M
Free cash flow $-11.08M
Revenue —
Net income $2.63M
Diluted EPS 0.01
Operating cash flow $-8.87M
Free cash flow $-8.98M
Revenue —
Net income $3.66M
Diluted EPS 0.02
Operating cash flow $-11.78M
Free cash flow $-12.42M

Is it cheap or expensive?

Fair value — vs current price $0.37

We couldn't calculate a fair value right now.

lower confidence

We estimate the cash this business should generate over the next 10 years and beyond, then convert it to today's money for a fair value per share, in its trading currency. Cautious, middle and optimistic growth cases give a range. Not for banks/insurers.

Is it drowning in debt?

Distressed

Net debt $108.3M. Interest coverage -0.3x.

Net debt $108.28M
Interest coverage -0.26x

Heron Therapeutics, Inc.'s profit covers its interest bill about 0.0 times over. which is weaker than most peers shown here and 3 peers sit below 1x, which is the danger zone where profit does not fully cover the interest bill.

Distressed
Worse cushion Baseline Better cushion
HRTX BASELINE Heron Therapeutics, Inc.

Total debt $131.73M Interest coverage -0.26x This is the baseline the peer rows are being compared against.

Total debt $4.36M Interest coverage -5.91x Neither company has much profit cushion over interest right now.

Total debt $9.44M Interest coverage -133.63x Neither company has much profit cushion over interest right now.

Total debt $9.88M Interest coverage 9.46x This peer still has a real interest-payment cushion, while HRTX does not.

Total debt $3.75M Interest coverage -112.78x Neither company has much profit cushion over interest right now.

What you should know

The case for and against HRTX

1 Reward 3 Risks

Rewards

  • Revenue grew 2305.6% last year.

Risks

  • Return on equity was -217.8% last year — the company lost money on shareholders' equity.
  • Net debt grew 29.4% over 3 years.
  • Insider ownership is only 1.0% (peer median: 16.8%).

The numbers

All the key metrics, grouped by purpose

Tap any ? icon to learn what it means.

Valuation

How expensive the stock looks

P/E (TTM)
—
Forward P/E
-3.40x
P/B
18.70x
P/S
0.48x
EV/EBITDA
-27.54x
PEG ratio
—

Profitability

How much profit each dollar creates

Gross margin
63.4%
Operating margin
-4.7%
Net margin
-14.5%
ROE
-217.8%
ROA
-2.2%

Health

Liquidity and balance-sheet strength

Debt / equity
26.80x
Current ratio
2.33x
Quick ratio
1.23x
Total debt
$131.73M
Total cash
$23.45M

Growth

How the business has been compounding

Revenue TTM
$30.77M
Revenue 5Y CAGR
2,305.6%
EPS TTM
-0.11
EPS 5Y CAGR
—

Cash flow

How much cash the business throws off

Operating CF TTM
$-13.73M
Free CF TTM
$-27.91M
FCF margin
-90.7%

Dividend

Shareholder payout

Yield
0.0%
Payout ratio
0.0%
Last ex-div date
—